Connect with us

Technology

DICK’S Sporting Goods Reports First Quarter Results; Delivers Record First Quarter Sales and 4.5% Comparable Sales Growth

  First Quarter Operating Results (dollars in millions, except per share data) 13 Weeks Ended Change (7) May 3, 2025 May 4, 2024 Net sales $ 3,175 $ 3,018 $ 156 5.2 % Comparable sales (1) 4.5 % 5.3 % Income before income taxes (% of net sales) (2) 11.0 % 11.3 % (39) bps Non-GAAP income before income taxes […]

Published

on


 

First Quarter Operating Results

(dollars in millions, except per share data)

13 Weeks Ended

Change (7)

May 3, 2025

May 4, 2024

Net sales

$

3,175

$

3,018

$

156

5.2 %

Comparable sales (1)


4.5 %


5.3 %



Income before income taxes (% of net sales) (2)


11.0 %


11.3 %


(39) bps

Non-GAAP income before income taxes (% of net sales) (2) (3)


11.4 %


11.3 %


5 bps

Effective tax rate


24.0 %


19.6 %


441 bps

Net income

$

264

$

275

$

(11)

(4) %

Non-GAAP net income (3)

$

275

$

275

$

(1)

— %

Earnings per diluted share

$

3.24

$

3.30

$

(0.06)

(2) %

Non-GAAP earnings per diluted share (3)

$

3.37

$

3.30

$

0.07

2 %



Balance Sheet

(in millions)

As of

May 3, 2025

As of

May 4, 2024

$

Change (7)

%

Change (7)

Cash and cash equivalents

$

1,036

$

1,649

$

(613)

(37) %

Inventories, net

$

3,569

$

3,201

$

368

12 %

Total debt (4)

$

1,484

$

1,483

$

1

— %



Capital Allocation

(in millions)

13 Weeks Ended

$

Change (7)

%

Change (7)

May 3, 2025

May 4, 2024

Share repurchases (5)

$

299

$

114

$

185

163 %

Dividends paid (6)

$

100

$

94

$

6

6 %

Gross capital expenditures

$

265

$

158

$

107

68 %

Net capital expenditures (3)

$

242

$

126

$

116

92 %

Notes

(1)

Beginning in fiscal 2025, we revised our method for calculating comparable sales to include Warehouse Sale stores beginning in the stores’ 14th full month of operations, similar to our other store locations. Prior year information has been revised to reflect this change for comparability purposes. See additional details as furnished in Exhibit 99.2 of the Company’s Current Report on Form 8-K, filed with the SEC on March 11, 2025.

(2)

Also referred to by management as earnings before income taxes (“EBT”).

(3)

For additional information, see GAAP to non-GAAP reconciliations included in tables later in the release under the heading “GAAP to Non-GAAP Reconciliations.” In the fiscal 2024 period, there were no non-GAAP adjustments to reported EBT margin, net income or earnings per diluted share.

(4)

The Company had no outstanding borrowings under its revolving credit facility in 2025 and 2024.

(5)

During the 13 weeks ended May 3, 2025, the Company repurchased 1.4 million shares of its common stock under its previously announced share repurchase program at an average price of $218.65 per share, for a total cost of $298.7 million. The Company has $212.9 million remaining under this authorization as of May 3, 2025. The Company also paid $5 million during fiscal 2025 for shares repurchased during fiscal 2024.

(6)

The Company declared and paid quarterly dividends of $1.2125 per share in fiscal 2025 and $1.10 per share in fiscal 2024.

(7)

Column may not recalculate due to rounding.

Quarterly Dividend

On May 27, 2025, the Company’s Board of Directors authorized and declared a quarterly dividend in the amount of $1.2125 per share on the Company’s common stock and Class B common stock. The dividend is payable in cash on June 27, 2025 to stockholders of record at the close of business on June 13, 2025.

Agreement to Acquire Foot Locker

On May 15, 2025, the Company announced that it entered into a definitive merger agreement to acquire Foot Locker, Inc., a leading footwear and apparel retailer. Under the terms of the merger agreement, Foot Locker shareholders will elect to receive either (i) $24.00 in cash or (ii) 0.1168 shares of DICK’S Sporting Goods common stock for each share of Foot Locker common stock, for a total equity value of approximately $2.4 billion and an enterprise value of approximately $2.5 billion. The completion of the acquisition is subject to Foot Locker shareholder approval and other customary closing conditions, including regulatory approvals, and is expected to close in the second half of 2025. The Company intends to finance the acquisition through a combination of cash-on-hand, revolving borrowings and other new debt, to the degree Foot Locker shareholders do not elect to receive their consideration entirely in shares of the Company’s common stock.

Full Year 2025 Outlook (1)

The Company’s Full Year Outlook for 2025 presented below does not include acquisition-related costs, investment losses or results from the recently announced plan to acquire Foot Locker:

Metric

2025 Outlook

Earnings per diluted share

●       $13.80 to 14.40

○        Based on approximately 81 million diluted shares outstanding

○        Based on an effective tax rate of approximately 24%

○        Includes the expected impact from all tariffs currently in effect

Net sales

●       $13.6 billion to 13.9 billion

Comparable sales

●       Positive 1.0% to positive 3.0%

Capital expenditures

●       Approximately $1.2 billion on a gross basis

●       Approximately $1.0 billion on a net basis


(1)

Please see the section of this document titled “Non-GAAP Financial Measures” for more information.

Store Count and Square Footage

The following table summarizes store activity for fiscal 2025:


Beginning
Stores

New
Stores

Closed
Stores

Relocated /
Converted (5)

Ending
Stores

(in millions)

Square Footage (6) (7)

Beginning

Ending

DICK’S Sporting Goods (1)

DICK’S (2)

677

(2)

(5)

670

36.3

35.9

DICK’S Field House (2)

27

1

3

31

1.6

1.8

DICK’S House of Sport

19

2

21

2.2

2.5

Total DICK’S Sporting Goods

723

1

(2)

722

40.1

40.1


Other Specialty Concepts (1)

Golf Galaxy (3)

109

1

110

2.4

2.4

Going Going Gone! (4)

50

2

(2)

50

2.2

2.3

Other

3

3

0.1

0.1

Total Other Specialty Concepts

162

3

(2)

163

4.8

4.8

Total (4)

885

4

(4)

885

44.8

45.0


(1)

In some markets, we operate DICK’S Sporting Goods stores adjacent to our specialty concept stores on the same property with a pass-through for our athletes. We refer to this format as a “combo store” and include combo store openings within both the DICK’S Sporting Goods and specialty concept store reconciliations, as applicable. As of May 3, 2025, the Company operated 14 combo stores.

(2)

Beginning store count and square footage were updated to reflect one DICK’S Field House location that opened in fiscal 2024, which was previously reflected as a DICK’S store.

(3)

As of May 3, 2025, includes 27 Golf Galaxy Performance Centers, with three new openings during fiscal 2025, two of which were conversions of prior Golf Galaxy store locations.

(4)

Beginning store count and square footage were updated to reflect Warehouse Sale locations as described in the Company’s Current Report on Form 8-K, filed with the SEC on March 11, 2025. As of February 2, 2025, beginning amounts now include 29 Warehouse Sale locations and 1.3 million of related square footage.

(5)

Reflects stores converted between concept or prototype through store relocations or remodels as part of the Company’s strategy to reposition its store portfolio. Including stores that converted between concepts, the Company relocated three stores during the current year period.

(6)

Includes square footage as of May 3, 2025 related to five Public Lands store closures as we plan to convert three into DICK’S House of Sport and two into DICK’S Field House stores during fiscal 2025.

(7)

Columns may not recalculate due to rounding.

Non-GAAP Financial Measures

In addition to reporting the Company’s financial results for the first quarter in accordance with generally accepted accounting principles (“GAAP”), the Company reports certain financial results for that quarter that differ from what is reported under GAAP. These non-GAAP financial measures include non-GAAP gross margin, non-GAAP operating margin (also referred to as non-GAAP EBIT margin), non-GAAP EBT margin, non-GAAP net income, non-GAAP earnings per diluted share and net capital expenditures, which management believes provides investors with useful supplemental information to evaluate the Company’s ongoing operations and to compare with past and future periods. Furthermore, management believes that adjustments related to its deferred compensation plans enables investors to better understand its selling, general and administrative expense trends by excluding non-cash changes in our deferred compensation plan investment fair values from market fluctuations that are offset within other income. Management also uses these non-GAAP measures internally for forecasting, budgeting, and measuring its operating performance. These measures should be viewed as supplementing, and not as an alternative or substitute for, the Company’s financial results prepared in accordance with GAAP. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies. A reconciliation of the Company’s non-GAAP measures to the most directly comparable GAAP financial measures are provided below and on the Company’s website at investors.DICKS.com.

Information reconciling certain forward-looking GAAP measures to non-GAAP measures related to full-year 2025 outlook and guidance, including earnings per diluted share, net sales, comparable sales and capital expenditures, in each case presented herein on a non-GAAP basis due to the exclusion of acquisition-related costs, investment losses and results from the recently announced plan to acquire Foot Locker, is not available without unreasonable effort due to high variability, complexity and uncertainty involved in forecasting and quantifying certain amounts with respect to and resulting from the planned acquisition that are necessary for such reconciliations. For those reasons, we are unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified as those that may predict, forecast, indicate or imply future results or performance and by forward-looking words such as “believe”, “anticipate”, “expect”, “estimate”, “predict”, “intend”, “plan”, “project”, “goal”, “will”, “will be”, “will continue”, “will result”, “could”, “may”, “might” or any variations of such words or other words with similar meanings. Any statements about DICK’S Sporting Goods, Inc.’s (“DICK’S Sporting Goods”), Foot Locker, Inc.’s (“Foot Locker”) or the combined company’s plans, objectives, expectations, strategies, beliefs, or future performance or events constitute forward-looking statements. These statements are subject to known and unknown risks, uncertainties, assumptions, estimates, and other important factors that change over time, many of which may be beyond DICK’S Sporting Goods’, Foot Locker’s and the combined company’s control. DICK’S Sporting Goods’, Foot Locker’s and the combined company’s future performance and actual results may differ materially from those expressed or implied in such forward-looking statements. Forward-looking statements should not be relied upon as a prediction of actual results. Forward-looking statements include statements regarding, among other things, the Company’s future performance and growth opportunities, including 2025 guidance, continued comp growth, strategic investments and square footage expansion, and improved gross margin; the benefits of the combination of DICK’S Sporting Goods and Foot Locker (the “Transaction”), future financial and operating results and the combined company’s plans, objectives, expectations, intentions, growth strategies and culture and other statements that are not historical facts.

Factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statements include, but are not limited to, current macroeconomic conditions, including prolonged inflationary pressures, potential changes to international trade relations, geopolitical conflicts and adverse changes in consumer disposable income; supply chain constraints, delays and disruptions; fluctuations in product costs and availability due to tariffs, currency exchange rate fluctuations, fuel price uncertainty and labor shortages; changes in consumer demand for products in certain categories and consumer lifestyle changes; intense competition in the sporting goods industry; the overall success of DICK’S Sporting Goods’, Foot Locker’s and the combined company’s strategic plans and initiatives; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s vertical brand strategy and plans; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s ability to optimize their respective distribution and fulfillment networks to efficiently deliver merchandise to their stores and the possibility of disruptions; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s dependence on suppliers, distributors, and manufacturers to provide sufficient quantities of quality products in a timely fashion; the potential impacts of unauthorized use or disclosure of sensitive or confidential customer, employee, vendor or other information; the risk of problems with DICK’S Sporting Goods’, Foot Locker’s and the combined company’s information systems, including e-commerce platforms, and any associated disruptions to operations; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s ability to attract and retain customers, executive officers and employees; our investments in GameChanger, our sports technology platform, DICK’S Media Network, and other technology to enhance our store fulfillment, in-store pickup and other foundational capabilities; potential reputational harm; our athlete experiences and associated costs, innovation, liability and competition associated with our specialty stores and vertical brands; increasing labor costs; the effects of the performance of professional sports teams within DICK’S Sporting Goods’, Foot Locker’s and the combined company’s core regions of operations; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s ability to control expenses and manage inventory shrink; the seasonality of certain categories of DICK’S Sporting Goods’, Foot Locker’s and the combined company’s operations and weather-related risks; changes in applicable tax laws, regulations, treaties, interpretations and other guidance; product safety and labeling concerns; the projected range of capital expenditures of DICK’S Sporting Goods, Foot Locker and the combined company, including costs associated with new store development, relocations and remodels and investments in technology; plans to return capital to stockholders through dividends and share repurchases, if any; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s ability to meet market expectations; the influence of DICK’S Sporting Goods’ Class B common stockholders and associated possible scrutiny and public pressure; compliance and litigation risks, including changing rules, regulations and expectations related to environmental, social and governance matters and various types of litigation and other claims and sufficient insurance with respect thereto; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s ability to protect their respective intellectual property rights or respond to claims of infringement by third parties; the availability of adequate capital; obligations and other provisions related to DICK’S Sporting Goods’, Foot Locker’s and the combined company’s indebtedness; DICK’S Sporting Goods’, Foot Locker’s and the combined company’s future results of operations and financial condition; the occurrence of any event, change or other circumstance that could give rise to the right of one or both of the parties to terminate the Transaction; the outcome of any legal proceedings that may be instituted against DICK’S Sporting Goods or Foot Locker, including with respect to the Transaction; the possibility that the Transaction does not close when expected or at all because required regulatory or shareholder approvals or other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the Transaction); the risk that the benefits from the Transaction, including anticipated cost synergies, may not be fully realized or may take longer to realize than expected; the ability to promptly and effectively integrate the businesses of DICK’S Sporting Goods and Foot Locker following the closing of the Transaction; the dilution caused by the issuance of shares of DICK’S Sporting Goods common stock in the Transaction; the possibility that a Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; the terms of the debt financing incurred in connection with the Transaction; reputational risk and potential adverse reactions of DICK’S Sporting Goods’ or Foot Locker’s customers, employees or other business partners; and the diversion of DICK’S Sporting Goods’ and Foot Locker’s management’s attention and time from ongoing business operations and opportunities due to the Transaction. These factors are not necessarily all of the factors that could cause DICK’S Sporting Goods’, Foot Locker’s or the combined company’s actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm DICK’S Sporting Goods’, Foot Locker’s or the combined company’s results.

For additional information on these and other factors that could affect the Company’s actual results, see the risk factors set forth in the Company’s filings with the Securities and Exchange Commission (“SEC”), including the most recent Annual Report on Form 10-K, filed with the SEC on March 27, 2025. We operate in a highly competitive and rapidly changing environment; therefore, new risk factors can arise, and it is not possible for the Company to predict all such risk factors. The Company disclaims and does not undertake any obligation to update or revise any forward-looking statement in this press release, except as required by applicable law or regulation. Forward-looking statements included in this release are made as of the date of this release.

Additional Information about the Merger and Where to Find It

In connection with the Transaction, DICK’S Sporting Goods intends to file with the SEC a registration statement on Form S-4, which will include a proxy statement of Foot Locker that also constitutes a prospectus for the shares of DICK’S Sporting Goods common stock to be offered in the Transaction. Each of DICK’S Sporting Goods and Foot Locker may also file other relevant documents with the SEC regarding the Transaction. This communication is not a substitute for the proxy statement/prospectus or registration statement or any other document that DICK’S Sporting Goods or Foot Locker may file with the SEC. The definitive proxy statement/prospectus (if and when available) will be mailed to shareholders of Foot Locker. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT DICK’S SPORTING GOODS, FOOT LOCKER, THE TRANSACTION AND RELATED MATTERS. Investors and security holders will be able to obtain free copies of the registration statement and proxy statement/prospectus (if and when available) and other documents containing important information about DICK’S Sporting Goods, Foot Locker and the Transaction once such documents are filed with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by DICK’S Sporting Goods will be available free of charge on DICK’S Sporting Goods’ website at https://investors.dicks.com. Copies of the documents filed with the SEC by Foot Locker will be available free of charge on Foot Locker’s website at https://investors.footlocker-inc.com.

Participants in the Solicitation

DICK’S Sporting Goods, Foot Locker and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the Transaction. Information about the directors and executive officers of DICK’S Sporting Goods is set forth in DICK’S Sporting Goods’ proxy statement for its 2025 annual meeting of stockholders, which was filed with the SEC on May 2, 2025 and is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0001089063/000108906325000054/dks-20250501.htm, under the headings “Corporate Governance,” “Director Compensation,” “Executive Compensation,” “Transactions with Related Persons” and “Stock Ownership,” DICK’S Sporting Goods’ Annual Report on Form 10-K for the fiscal year ended February 1, 2025, which was filed with the SEC on March 27, 2025 and is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1089063/000108906325000012/dks-20250201.htm, and to the extent holdings of DICK’S Sporting Goods securities by its directors or executive officers have changed since the amounts set forth in DICK’S Sporting Goods’ proxy statement for its 2025 annual meeting of stockholders, such changes have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or Statements of Changes in Beneficial Ownership on Form 4, which are filed with the SEC. Information about the directors and executive officers of Foot Locker is set forth in Foot Locker’s proxy statement for its 2025 annual meeting of shareholders, which was filed with the SEC on April 10, 2025 and is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/850209/000110465925033769/tm2425908-3_def14a.htm, under the headings “Governance,” “Director Compensation,” “Executive Compensation” and “Shareholder Ownership,” Foot Locker’s Annual Report on Form 10-K for the fiscal year ended February 1, 2025, which was filed with the SEC on March 27, 2025 and is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/850209/000143774925009620/floc20241213_10k.htm, and to the extent holdings of Foot Locker securities by its directors or executive officers have changed since the amounts set forth in Foot Locker’s proxy statement for its 2025 annual meeting of shareholders, such changes have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or Statements of Changes in Beneficial Ownership on Form 4, which are filed with the SEC.

Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the Transaction when such materials become available. Investors should read the proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. Copies of the documents filed with the SEC by DICK’S Sporting Goods and Foot Locker will be available free of charge through the website maintained by the SEC at www.sec.gov. Additionally, copies of documents filed with the SEC by DICK’S Sporting Goods will be available free of charge on DICK’S Sporting Goods’ website at https://investors.dicks.com and those filed by Foot Locker will be available free of charge on Foot Locker’s website at https://investors.footlocker-inc.com.

Conference Call Info 

The Company will host a conference call today at 8:00 a.m. Eastern Time to discuss the first quarter results. Investors will have the opportunity to listen to the earnings conference call over the internet through the Company’s website located at investors.DICKS.com. To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live webcast, it will be archived on the Company’s website for approximately twelve months.

About DICK’S Sporting Goods, Inc.

DICK’S Sporting Goods (NYSE: DKS) creates confidence and excitement by inspiring, supporting and personally equipping all athletes to achieve their dreams. Founded in 1948 and headquartered in Pittsburgh, the leading omni-channel retailer serves athletes and outdoor enthusiasts in more than 850 DICK’S Sporting Goods, Golf Galaxy, Public Lands and Going Going Gone! stores, online, and through the DICK’S mobile app. DICK’S also owns and operates DICK’S House of Sport and Golf Galaxy Performance Center, as well as GameChanger, a youth sports mobile platform for live streaming, scheduling, communications and scorekeeping.

Driven by its belief that sports have the power to change lives, DICK’S has been a longtime champion for youth sports and, together with its Foundation, has donated millions of dollars to support under-resourced teams and athletes through the Sports Matter program and other community-based initiatives. Additional information about DICK’S business, corporate giving and employment opportunities can be found on dicks.com, investors.dicks.com, sportsmatter.org, dickssportinggoods.jobs and on Instagram, TikTok, Facebook and X.

Contacts:

Investor Relations:
Nate Gilch, Senior Director of Investor Relations
DICK’S Sporting Goods, Inc.
[email protected]
(724) 273-3400

Media Relations:
(724) 273-5552 or [email protected]

Category: Earnings

DICK’S SPORTING GOODS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED

(In thousands, except per share data)




13 Weeks Ended



May 3,

2025


% of

Sales (1)


May 4,

2024


% of

Sales










Net sales


$         3,174,677


100.00 %


$         3,018,383


100.00 %

Cost of goods sold, including occupancy and
   distribution costs


2,009,591


63.30


1,923,090


63.71










GROSS PROFIT


1,165,086


36.70


1,095,293


36.29










Selling, general and administrative expenses


785,528


24.74


743,399


24.63

Pre-opening expenses


13,442


0.42


21,095


0.70










INCOME FROM OPERATIONS


366,116


11.53


330,799


10.96










Interest expense


12,138


0.38


13,835


0.46

Other expense (income)


6,256


0.20


(25,392)


(0.84)










INCOME BEFORE INCOME TAXES


347,722


10.95


342,356


11.34










Provision for income taxes


83,434


2.63


67,061


2.22










NET INCOME


$            264,288


8.32 %


$           275,295


9.12 %










EARNINGS PER COMMON SHARE:









Basic


$                  3.33




$                 3.42



Diluted


$                  3.24




$                 3.30












WEIGHTED AVERAGE COMMON SHARES
   OUTSTANDING:









Basic


79,341




80,582



Diluted


81,478




83,346












(1) Column does not add due to rounding

DICK’S SPORTING GOODS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS – UNAUDITED

(In thousands)




May 3,

2025


May 4,

2024


February 1,

2025

ASSETS







CURRENT ASSETS:







Cash and cash equivalents


$             1,035,889


$             1,649,077


$            1,689,940

Accounts receivable, net


256,554


157,855


214,250

Income taxes receivable


4,138


3,738


4,920

Inventories, net


3,569,353


3,201,148


3,349,830

Prepaid expenses and other current assets


164,892


149,948


158,767

Total current assets


5,030,826


5,161,766


5,417,707








Property and equipment, net


2,268,866


1,750,634


2,069,914

Operating lease assets


2,396,687


2,262,793


2,367,317

Intangible assets, net


58,598


56,591


58,598

Goodwill


245,857


245,857


245,857

Deferred income taxes


29,510


25,746


52,684

Other assets


404,238


201,608


246,617

TOTAL ASSETS


$          10,434,582


$            9,704,995


$          10,458,694








LIABILITIES AND STOCKHOLDERS’ EQUITY







CURRENT LIABILITIES:







Accounts payable


$             1,542,749


$             1,476,444


$             1,497,743

Accrued expenses


629,484


616,947


653,324

Operating lease liabilities


496,129


485,854


503,236

Income taxes payable


83,489


102,356


30,718

Deferred revenue and other liabilities


360,568


340,572


395,041

Total current liabilities


3,112,419


3,022,173


3,080,062

LONG-TERM LIABILITIES:







Revolving credit borrowings




 Senior notes


1,484,462


1,483,496


1,484,217

Long-term operating lease liabilities


2,587,597


2,336,845


2,500,307

Other long-term liabilities


197,710


175,215


195,844

Total long-term liabilities


4,269,769


3,995,556


4,180,368

COMMITMENTS AND CONTINGENCIES







STOCKHOLDERS’ EQUITY:







Common stock


556


570


567

Class B common stock


236


236


236

Additional paid-in capital


1,483,461


1,448,098


1,495,329

Retained earnings


6,559,483


5,773,338


6,392,513

Accumulated other comprehensive loss


(430)


(389)


(755)

Treasury stock, at cost


(4,990,912)


(4,534,587)


(4,689,626)

Total stockholders’ equity


3,052,394


2,687,266


3,198,264

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY


$          10,434,582


$            9,704,995


$          10,458,694








DICK’S SPORTING GOODS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED

(In thousands)




13 Weeks Ended



May 3,

2025


May 4,

2024

CASH FLOWS FROM OPERATING ACTIVITIES:





Net income


$            264,288


$            275,295

Adjustments to reconcile net income to net cash provided by operating
activities:





Depreciation and amortization


97,860


91,477

Amortization of deferred financing fees and debt discount


589


580

Deferred income taxes


23,174


12,100

Stock-based compensation


19,180


17,257

Other, net


17,730


100

Changes in assets and liabilities:





Accounts receivable


(22,061)


(29,146)

Inventories


(219,523)


(352,351)

Prepaid expenses and other assets


(19,682)


(22,918)

Accounts payable


57,098


192,488

Accrued expenses


(53,348)


7,563

Income taxes payable / receivable


53,553


48,218

Construction allowances provided by landlords


22,776


31,369

Deferred revenue and other liabilities


(30,516)


(21,798)

Operating lease assets and liabilities


(33,072)


(18,515)

Net cash provided by operating activities


178,046


231,719

CASH FLOWS FROM INVESTING ACTIVITIES:





Capital expenditures


(264,725)


(157,525)

Other investing activities


(120,968)


(474)

Net cash used in investing activities


(385,693)


(157,999)

CASH FLOWS FROM FINANCING ACTIVITIES:





Proceeds from exercise of stock options


61


12,293

Minimum tax withholding requirements


(31,106)


(30,300)

Cash paid for treasury stock


(303,671)


(108,629)

Cash dividends paid to stockholders


(99,921)


(94,395)

Decrease in bank overdraft


(12,092)


(4,772)

Net cash used in financing activities


(446,729)


(225,803)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS


325


(60)

NET DECREASE IN CASH AND CASH EQUIVALENTS


(654,051)


(152,143)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD


1,689,940


1,801,220

CASH AND CASH EQUIVALENTS, END OF PERIOD


$         1,035,889


$         1,649,077

DICK’S SPORTING GOODS, INC.

GAAP to NON-GAAP RECONCILIATIONS – UNAUDITED


Non-GAAP Net Income and Earnings Per Share Reconciliations

(dollars in thousands, except per share amounts)



13 Weeks Ended May 3, 2025









Selling, general

and

administrative

expenses

Income from

operations (3)

Other

expense

(income)

Income

before

income

taxes

Net

income (4)

Earnings

per diluted

share

GAAP Basis

$             785,528

$        366,116

$       6,256

$   347,722

$ 264,288

$             3.24

% of Net Sales

24.74 %

11.53 %

0.20 %

10.95 %

8.32 %


Investment losses (1)

(13,880)

13,880

10,271


Deferred compensation
   plan adjustments (2)

5,708

(5,708)

(5,708)


Non-GAAP Basis

$             791,236

$      360,408

$    (13,332)

$   361,602

$  274,559

$             3.37

% of Net Sales

24.92 %

11.35 %

(0.42) %

11.39 %

8.65 %



(1) Includes non-cash losses from non-operating investment in Foot Locker equity securities.

(2) Includes non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.

(3) Also referred to by management as earnings before interest, other expense or income and income taxes (“EBIT”).

(4) The provision for income taxes for non-GAAP adjustments was calculated at 26% which approximates the Company’s
     blended tax rate.



13 Weeks Ended May 4, 2024









Selling, general

and

administrative

expenses

Income from

operations (2)

Other

expense

(income)

Income

before

income

taxes

Net

income

Earnings

per diluted

share

GAAP Basis

$             743,399

$       330,799

$   (25,392)

$  342,356

$  275,295

$             3.30

% of Net Sales

24.63 %

10.96 %

(0.84) %

11.34 %

9.12 %


Deferred compensation plan adjustments (1)

(3,747)

3,747

3,747


Non-GAAP Basis

$             739,652

$       334,546

$    (21,645)

$  342,356

$  275,295

$             3.30

% of Net Sales

24.50 %

11.08 %

(0.72) %

11.34 %

9.12 %



(1) Included non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.

(2) Also referred to by management as earnings before interest, other expense or income and income taxes (“EBIT”).

Gross Capital Expenditures to Net Capital Expenditures Reconciliation

(in thousands) 


The following table represents a reconciliation of the Company’s gross capital expenditures to its capital expenditures, net
of construction allowances.




13 Weeks Ended



May 3,

2025


May 4,

2024

Gross capital expenditures


$                (264,725)


$                (157,525)

Construction allowances provided by landlords


22,776


31,369

Net capital expenditures


$                (241,949)


$                (126,156)

SOURCE DICK’S Sporting Goods, Inc.





Link

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Michigan State announces Georgia Tech’s J Batt as its next athletic director

Michigan State announced Monday that J Batt was selected to be its vice president and director of intercollegiate athletics. Batt… Michigan State announced Monday that J Batt was selected to be its vice president and director of intercollegiate athletics. Batt has been Georgia Tech’s athletic director since the fall of 2022. “J has an impressive […]

Published

on


Michigan State announced Monday that J Batt was selected to be its vice president and director of intercollegiate athletics. Batt…

Michigan State announced Monday that J Batt was selected to be its vice president and director of intercollegiate athletics.

Batt has been Georgia Tech’s athletic director since the fall of 2022.

“J has an impressive record at several Power 5 schools and an impeccable reputation as a strong and innovative leader,” MSU President Kevin Guskiewicz said in a news release. “He will bring experience, excitement and a commitment to elevating Spartan athletics to the next level.”

With the help of Hall of Fame basketball coach Tom Izzo, who called Batt’s selection “a key moment in the history of Michigan State Athletics,” the school had been searching for an athletic director for a month. Alan Haller’s last day as AD was May 11.

The university’s Board of Trustees, which approved the selection, is scheduled to vote on Batt’s hiring on June 13.

An introductory news conference is scheduled for Wednesday.

Batt hired Georgia Tech football coach Brent Key, who has led the program to consecutive winning seasons after a string of four losing seasons in a row. He also hired Damon Stoudamire to coach the basketball team. The former NBA player was .500 last season in his second year.

Previously, Batt was executive deputy athletic director at Alabama and served as chief operating officer and chief revenue officer in the athletic department.

Batt is regarded as a strong fundraiser, an asset for any athletic department in this era of college athletics.

He guided the launch of a 10-year, $600 million fundraising campaign to benefit Crimson Tide athletics. He helped raise $78.2 million for athletics in his first fiscal year at Georgia Tech to surpass the previous single-year mark by more than 40%.

At Michigan State, his top priorities will be to raise money and help the football program win — perhaps in that order.

“This is truly an amazing opportunity to lead an outstanding, tradition-rich and passionate program, and I am grateful to President Guskiewicz and the Board of Trustees for the opportunity,” Batt said in the release.

Universities will be allowed to share up to $20.5 million in revenue with athletes next year. Direct payments will be in addition to third-party name, image and likeness deals facilitated by school-affiliated collectives.

Under Haller, the Spartans won Big Ten championships in men’s basketball, women’s soccer, women’s gymnastics, men’s hockey and women’s cross country.

Michigan State, though, has had three straight losing seasons in football.

The Spartans were 5-7 overall and 3-6 in the Big Ten in coach Jonathan Smith’s first year and expectations for them are modest in his second season.

___

AP college sports: https://apnews.com/hub/college-sports

Copyright
© 2025 The Associated Press. All rights reserved. This material may not be published, broadcast, written or redistributed.



Link

Continue Reading

Technology

Jim Cramer and Wall Street Are Watching DraftKings Inc. (DKNG)

Artificial intelligence is the greatest investment opportunity of our lifetime. The time to invest in groundbreaking AI is now, and this stock is a steal! AI is eating the world—and the machines behind it are ravenous. Each ChatGPT query, each model update, each robotic breakthrough consumes massive amounts of energy. In fact, AI is already […]

Published

on


Artificial intelligence is the greatest investment opportunity of our lifetime. The time to invest in groundbreaking AI is now, and this stock is a steal!

AI is eating the world—and the machines behind it are ravenous.

Each ChatGPT query, each model update, each robotic breakthrough consumes massive amounts of energy. In fact, AI is already pushing global power grids to the brink.

Wall Street is pouring hundreds of billions into artificial intelligence—training smarter chatbots, automating industries, and building the digital future. But there’s one urgent question few are asking:

Where will all of that energy come from?

AI is the most electricity-hungry technology ever invented. Each data center powering large language models like ChatGPT consumes as much energy as a small city. And it’s about to get worse.

Even Sam Altman, the founder of OpenAI, issued a stark warning:

“The future of AI depends on an energy breakthrough.”

Elon Musk was even more blunt:

“AI will run out of electricity by next year.”

As the world chases faster, smarter machines, a hidden crisis is emerging behind the scenes. Power grids are strained. Electricity prices are rising. Utilities are scrambling to expand capacity.

And that’s where the real opportunity lies…

One little-known company—almost entirely overlooked by most AI investors—could be the ultimate backdoor play. It’s not a chipmaker. It’s not a cloud platform. But it might be the most important AI stock in the US owns critical energy infrastructure assets positioned to feed the coming AI energy spike.

As demand from AI data centers explodes, this company is gearing up to profit from the most valuable commodity in the digital age: electricity.

The “Toll Booth” Operator of the AI Energy Boom

  • It owns critical nuclear energy infrastructure assets, positioning it at the heart of America’s next-generation power strategy.
  • It’s one of the only global companies capable of executing large-scale, complex EPC (engineering, procurement, and construction) projects across oil, gas, renewable fuels, and industrial infrastructure.
  • It plays a pivotal role in U.S. LNG exportation—a sector about to explode under President Trump’s renewed “America First” energy doctrine.

Trump has made it clear: Europe and U.S. allies must buy American LNG.

And our company sits in the toll booth—collecting fees on every drop exported.

But that’s not all…

As Trump’s proposed tariffs push American manufacturers to bring their operations back home, this company will be first in line to rebuild, retrofit, and reengineer those facilities.

AI. Energy. Tariffs. Onshoring. This One Company Ties It All Together.

While the world is distracted by flashy AI tickers, a few smart investors are quietly scooping up shares of the one company powering it all from behind the scenes.

AI needs energy. Energy needs infrastructure.

And infrastructure needs a builder with experience, scale, and execution.

This company has its finger in every pie—and Wall Street is just starting to notice.

Wall Street is noticing this company also because it is quietly riding all of these tailwinds—without the sky-high valuation.

While most energy and utility firms are buried under mountains of debt and coughing up hefty interest payments just to appease bondholders…

This company is completely debt-free.

In fact, it’s sitting on a war chest of cash—equal to nearly one-third of its entire market cap.

It also owns a huge equity stake in another red-hot AI play, giving investors indirect exposure to multiple AI growth engines without paying a premium.

And here’s what the smart money has started whispering…

The Hedge Fund Secret That’s Starting to Leak Out

This stock is so off-the-radar, so absurdly undervalued, that some of the most secretive hedge fund managers in the world have begun pitching it at closed-door investment summits.

They’re sharing it quietly, away from the cameras, to rooms full of ultra-wealthy clients.

Why? Because excluding cash and investments, this company is trading at less than 7 times earnings.

And that’s for a business tied to:

  • The AI infrastructure supercycle
  • The onshoring boom driven by Trump-era tariffs
  • A surge in U.S. LNG exports
  • And a unique footprint in nuclear energy—the future of clean, reliable power

You simply won’t find another AI and energy stock this cheap… with this much upside.

This isn’t a hype stock. It’s not riding on hope.

It’s delivering real cash flows, owns critical infrastructure, and holds stakes in other major growth stories.

This is your chance to get in before the rockets take off!

Disruption is the New Name of the Game: Let’s face it, complacency breeds stagnation.

AI is the ultimate disruptor, and it’s shaking the foundations of traditional industries.

The companies that embrace AI will thrive, while the dinosaurs clinging to outdated methods will be left in the dust.

As an investor, you want to be on the side of the winners, and AI is the winning ticket.

The Talent Pool is Overflowing: The world’s brightest minds are flocking to AI.

From computer scientists to mathematicians, the next generation of innovators is pouring its energy into this field.

This influx of talent guarantees a constant stream of groundbreaking ideas and rapid advancements.

By investing in AI, you’re essentially backing the future.

The future is powered by artificial intelligence, and the time to invest is NOW.

Don’t be a spectator in this technological revolution.

Dive into the AI gold rush and watch your portfolio soar alongside the brightest minds of our generation.

This isn’t just about making money – it’s about being part of the future.

So, buckle up and get ready for the ride of your investment life!

Act Now and Unlock a Potential 100+% Return within 12 to 24 months.

We’re now offering month-to-month subscriptions with no commitments.

For a ridiculously low price of just $9.99 per month, you can unlock our in-depth investment research and exclusive insights – that’s less than a single fast food meal!

Space is Limited! Only 1000 spots are available for this exclusive offer. Don’t let this chance slip away – subscribe to our Premium Readership Newsletter today and unlock the potential for a life-changing investment.

Here’s what to do next:

1. Head over to our website and subscribe to our Premium Readership Newsletter for just $9.99.

2. Enjoy a month of ad-free browsing, exclusive access to our in-depth report on the Trump tariff and nuclear energy company as well as the revolutionary AI-robotics company, and the upcoming issues of our Premium Readership Newsletter.

3. Sit back, relax, and know that you’re backed by our ironclad 30-day money-back guarantee.

Don’t miss out on this incredible opportunity! Subscribe now and take control of your AI investment future!

No worries about auto-renewals! Our 30-Day Money-Back Guarantee applies whether you’re joining us for the first time or renewing your subscription a month later!



Link

Continue Reading

Technology

TV being widely pirated due to ‘lack of action’ from tech firms

New research by Enders Analysis suggests that premium video services are being pirated via alternative streams on an ‘industrial scale.’ The firm says a lack of action by tech companies is to blame. A study by Enders Analysis has claimed that big tech firms like Amazon, Google, Meta and Microsoft are not doing enough to […]

Published

on


New research by Enders Analysis suggests that premium video services are being pirated via alternative streams on an ‘industrial scale.’ The firm says a lack of action by tech companies is to blame.

A study by Enders Analysis has claimed that big tech firms like Amazon, Google, Meta and Microsoft are not doing enough to clamp down on streaming piracy.

Premium broadcasting for sporting events is of particular concern, with the study describing consumer theft as being on an ‘industrial scale.’ Enders Analysis says that piracy costs broadcasters significant amounts of revenue and puts viewers at a greater risk of cyber-attacks.

The report was written by Gareth Sutcliffe and Ollie Meir. They point to the Amazon Fire Stick as a key enabler of piracy, as many consumers use these to download illegal software that can then be plugged into television sets.

So, what’s causing consumers to turn to piracy in an age where streaming and convenience has never been easier?

Put simply, the sheer cost of watching live television can be eye-watering, especially as far as live sport is concerned. The broadcasting rights for the Premier League are hotly contended, for example, with many different companies and platforms forking out big money for a slice of the pie.

This means that games are often shown in different places, including Amazon Prime, TNT Sports, Sky Sports and more. For one viewer to be able to watch most games in the Premier League, they’d likely need subscriptions to four different services as a minimum. Most of us can’t afford that kind of luxury.

As the BBC reports, the media rights for sports broadcasting are valued at £44 billion globally, with price hikes affecting consumers. Illegal options are easy, simple to set up, and save viewers a significant amount every year.

According to the study, consumers believe the most effective way to lower piracy rates would be to simply lower entry costs and make it easier to watch everything in one place.

We’ve seen this scattered business model crop up for traditional programming too. Where Netflix once dominated streaming a decade ago, there are now many, many other services that have divided the availability of content and ballooned subscription prices.

Hulu, Paramount Plus, Disney Plus, Amazon Prime, Apple TV, Now TV and more all have their own content, making it very hard to pay for only one service and still have access to all the programmes you might be interested in, at least in the UK.



Link

Continue Reading

Technology

watchOS 12: 3 things I expect to see Tim Cook announce at this year’s WWDC

watchOS 12 will be announced on June 9 It may have a new name, however, in line with reports Apple is changing the numbers on its OS releases Below are three features I think we’ll see this year Apple’s WWDC 2025 event is coming in a matter of days, and while this conference is usually […]

Published

on



  • watchOS 12 will be announced on June 9
  • It may have a new name, however, in line with reports Apple is changing the numbers on its OS releases
  • Below are three features I think we’ll see this year

Apple’s WWDC 2025 event is coming in a matter of days, and while this conference is usually focused on developers, I’m expecting big things from iOS, MacOS, iPadOS and, yes, watchOS – the operating system used to power Apple Watches.

While we’ll have to wait for September for new models to add to our best Apple Watches list – Apple almost never debuts this sort of hardware at WWDC – we’re likely to see a host of new software features.



Link

Continue Reading

Technology

Castellum, Inc. to Participate in the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow” Virtual Conference Presented by Maxim Group LLC on Tuesday, June 3rd – Thursday, June 5th at 9:00 a.m. EDT

Castellum, Inc. to Participate in the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow” Castellum, Inc. (NYSE-American: CTM), announces that its Chief Executive Officer, Glen Ives, has been invited to present at the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow,” presented by Maxim Group LLC, on Tuesday, June 3rd – Thursday, June […]

Published

on


Castellum, Inc. to Participate in the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow”

Castellum, Inc. (NYSE-American: CTM), announces that its Chief Executive Officer, Glen Ives, has been invited to present at the

Castellum, Inc. (NYSE-American: CTM), announces that its Chief Executive Officer, Glen Ives, has been invited to present at the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow,” presented by Maxim Group LLC, on Tuesday, June 3rd – Thursday, June 5th at 9:00 a.m. EDT – www.castellumus.com

Get the latest news


delivered to your inbox

Sign up for The Manila Times newsletters

By signing up with an email address, I acknowledge that I have read and agree to the Terms of Service and Privacy Policy.

VIENNA, Va., June 02, 2025 (GLOBE NEWSWIRE) — Castellum, Inc. (NYSE-American: CTM) announces that its Chief Executive Officer, Glen Ives, has been invited to present at the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow,” presented by Maxim Group LLC, on Tuesday, June 3rd – Thursday, June 5th at 9:00 a.m. EDT.

Castellum, Inc. will be taking part in the “2025 Virtual Tech Conference: Discover the Innovations Reshaping Tomorrow.” The rapid evolution of technology is paving the way for disruption across all industries, including healthcare, drones, consumer IoT, business solutions, gaming & entertainment, and more. In Maxim’s 2025 Virtual Tech Conference, emerging growth companies will explore how they are expanding their use of Quantum Computing and Artificial Intelligence (‘AI”) to position themselves for the future. Maxim Senior Analysts will facilitate engaging dialogues with CEOs and key management of diverse companies who have their attention on technology and how it will impact and grow their business.

This conference will be held live on M-Vest. To attend, sign up to become an M-Vest member.    

     

Click here to learn more and reserve your seat

About Castellum, Inc. (NYSE-American: CTM):

Castellum, Inc. (NYSE-American: CTM) is a cybersecurity, electronic warfare, and software engineering services company focused on the federal government – https://castellumus.com/.

About Maxim Group LLC:

Maxim Group LLC is a full-service investment banking, securities and wealth management firm headquartered in New York. The firm provides a full array of financial services including investment banking; private wealth management; and global institutional equity, fixed-income and derivatives sales & trading, equity research, and prime brokerage services. Maxim Group is a registered broker-dealer with the U.S. Securities and Exchange Commission and the Municipal Securities Rulemaking Board and is a member of FINRA SIPC, and NASDAQ. To learn more about Maxim Group, visit maximgrp.com.

Contact:

Glen Ives

President and Chief Executive Officer

Phone: (703) 752-6157

[email protected]

https://castellumus.com

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/ccca9ee5-42aa-4a39-9aca-a809e77194fc



Link

Continue Reading

Technology

Ohio moving ahead with cryptocurrency acceptance | News, Sports, Jobs

While President Donald Trump and Vice President J.D. Vance continue to push cryptocurrency as the answer to inflation, Ohio has taken a step toward normalizing it. The Ohio Board of Deposit is open for proposals to facilitate the use of cryptocurrency to pay for state fees and services. It approved the use after it agrees […]

Published

on


While President Donald Trump and Vice President J.D. Vance continue to push cryptocurrency as the answer to inflation, Ohio has taken a step toward normalizing it.

The Ohio Board of Deposit is open for proposals to facilitate the use of cryptocurrency to pay for state fees and services. It approved the use after it agrees on a vendor contract.

The move came a month after Treasurer Robert Sprague and Secretary of State Frank LaRose asked for the change. LaRose is running for state auditor in 2026, while Sprague is running for secretary of state.

“Crypto is one of the world’s fastest-growing asset classes, and it’s quickly gaining wide acceptance as a store of value and a form of currency,” LaRose said in a statement. “Ohio has an opportunity to be a leader in this emerging industry. The board’s approval allows us to take the next step in setting the standard for how digital assets can be used to pay for public financial obligations.”

The plan would be to allow each state agency to decide if it wants to accept the form of payment, and LaRose wants the secretary of state’s office to be the first.

“Our state is working hard to create the new Silicon Heartland, and this is exactly the kind of innovation we need to embrace as tech companies and entrepreneurs look to do business in Ohio,” LaRose said. “We have to make sure we do it right, but that shouldn’t keep us from leaning into the future.”

Earlier this week, Trump, Vance and Eric Trump spoke at the Bitcoin 2025 conference in Las Vegas.

Vance said cryptocurrency was “here to stay” and protects Americans from some vulnerabilities that might be heightened by politics.

“Crypto is a hedge against bad policymaking from Washington, no matter what party is in control,” Vance said. “It’s a hedge against skyrocketing inflation, which has eroded the real savings rates of Americans over the last four years. And as you all know well, it’s a hedge against a private sector that’s increasingly willing to discriminate against consumers on the basis of their basic beliefs, including their politics.”



Link

Continue Reading

Most Viewed Posts

Trending