Technology
North Texas Company Partners with Aurora to Launch Autonomous Vehicle Workforce Program » Dallas Innovates
Volvo VNL Autonomous truck powered by Aurora Driver self-driving technology. [Photo: Aurora Innovation] Aurora Innovation made history in April as the first in the U.S. to transport goods on a U.S. highway with self-driving 18-wheelers—and not a single human aboard. Those historic runs between Dallas and Houston on I-45 could be a harbinger of much […]


Volvo VNL Autonomous truck powered by Aurora Driver self-driving technology. [Photo: Aurora Innovation]
Aurora Innovation made history in April as the first in the U.S. to transport goods on a U.S. highway with self-driving 18-wheelers—and not a single human aboard. Those historic runs between Dallas and Houston on I-45 could be a harbinger of much more autonomous trucking to come. And now Aurora is partnering with Irving-based On the Road Garage to train workers to support the transition.
Pittsburgh, Pennsylvania-based Aurora (Nasdaq: AUR) later put observers back behind the wheel on the Dallas-Houston runs, at least temporarily, at the request of PACCAR, the manufacturer of Aurora’s Peterbilt and Kenworth trucks. But the trucking runs continue with the company’s Aurora Driver technology operating the vehicles.
Now On the Road Garage, which has two locations in Irving and Dallas, is partnering with Aurora by launching OTR Advanced Vehicle Technology—Powered by Aurora, “a cutting-edge apprenticeship and upskilling initiative designed to prepare workers from all backgrounds and experiences for high-growth careers in the autonomous vehicle (AV) industry.”

Photo: On the Road Garage
Aurora is advising the program, working with On the Road to co-create curriculum and training pathways that align with the evolving demands of various transportation industries. The training includes AV and electric vehicle repair, ADAS calibration, advanced vehicle technologies, and AV terminal operations, according to Champion Impact Capital, part of the On the Road family of businesses.
‘Creating a national model’

Michelle Corson
Champion was founded by On the Road Garage CEO Michelle Corson in 2013 to make investments in social enterprises. After forming On the Road Lending and On the Road Motors, the North Texas company launched On the Road Garage in Irving in 2020 as a tech-focused collision repair business to fill a skills gap and talent pipeline shortage.
“This program is about more than just jobs—it’s about building equitable access to the future of mobility,” On the Road VP Roy Villarreal said in a statement. “Through this collaboration with Aurora, we’re creating a national model for inclusive workforce development in emerging transportation technologies.”
The On the Road-Aurora training program combines hands-on training and pathways to industry credentials, the partners said, delivering learning experiences that mirror “the real-world demands” of the autonomous vehicle field. Participants in the program will be trained in skills needed for roles related to advanced diagnostics, sensor calibration, and vehicle repair.
Aurora to inform program’s technical curriculum
Aurora will inform the progam’s technical curriculum, the partners said, enabling apprentices to train on the self-driving vehicle platforms that have made history lately in Texas. The collaboration supports long-term goals around safety, scalability, and sustainability within the AV workforce ecosystem, the partners added.
“At Aurora, we’re not just building a business, we’re building an industry,” Aurora President Ossa Fisher said in a statement. “We’re proud to partner with On the Road Garage to build career pipelines that will not only train future transportation industry leaders, but prioritize inclusivity as new jobs are created to support autonomous trucking.”
The AV tech training program—which will be offered through On the Road Garage’s Apprenticeship program—will include opportunities for industry-recognized credentials, mentorship, and real-time skills assessment, which build on existing and well-established programs related to transportation and collision repair, On the Road said.
On the Road Garage provides advanced vehicle collision repair and advanced driver assistance systems (ADAS) calibration along with “technology-forward” apprenticeships and training. The company said it’s dedicated to programs “that drive economic mobility to address transportation challenges and equip the next generation of automotive technicians.”
Don’t miss what’s next. Subscribe to Dallas Innovates.
Track Dallas-Fort Worth’s business and innovation landscape with our curated news in your inbox Tuesday-Thursday.
Technology
SNAPCHAT AND RWS GLOBAL TEAM UP ON IN-STADIUM AUGMENTED REALITY EXPERIENCES AT GLOBAL SPORTING EVENTS
C$532M After-Tax NPV5%, C$175M Initial Capital, Adjacent to Multiple Mills, Still Growing Radisson Mining Resources Inc. (TSXV: RDS,RMRDF) (OTCQB: RMRDF) (“Radisson” or the “Company”) is pleased to announce a positive Preliminary Economic Assessment (the “PEA”) for the O’Brien Gold Project (“O’Brien” or the “Project”) located in the Abitibi region of Québec. Highlights are […]

C$532M After-Tax NPV5%, C$175M Initial Capital, Adjacent to Multiple Mills, Still Growing
Radisson Mining Resources Inc. (TSXV: RDS,RMRDF) (OTCQB: RMRDF) (“Radisson” or the “Company”) is pleased to announce a positive Preliminary Economic Assessment (the “PEA”) for the O’Brien Gold Project (“O’Brien” or the “Project”) located in the Abitibi region of Québec. Highlights are as follows (all figures are in Canadian dollars and troy ounces unless noted):
Basis of Study:
- Assumes off-site toll milling based on the results of a recent milling assessment and metallurgical study that demonstrated the potential compatibility of the nearby Doyon gold mill, part of IAMGOLD Corporation’s (“IAMGOLD“) Westwood Mine Complex1. Off-site milling reduces capital costs, development risk, and project footprint.
- Utilizes existing Mineral Resource Estimate (“MRE“), re-blocked with an updated cut-off yielding more ounces in more tonnes with good continuity at a lower average grade.
- Presents a base case “snap-shot” study that excludes recent drilling successes outside the existing MRE and below historic mine workings, with a 50-60,000 metre (m) fully funded drill program ongoing.
Value:
- After-tax Net Present Value at a 5% discount rate (“NPV5%“) of $532 million (“M”), Internal Rate of Return (“IRR”) of 48%, and payback of 2.0 years at US$2,550/oz gold (“Au”).
- After-tax NPV5% of $871M, IRR of 74%, and payback of 1.1 years at US$3,300/oz Au.
Cost:
- Initial Capital Cost (“Capex”) of $175M and Life-of-Mine Sustaining Capital of $173M
- Cash Cost2 of US$861/oz and All-In Sustaining Cost1 (“AISC”) of US$1,059/oz including conceptual 30% toll milling margin on processing and G&A costs.
- Extremely capital efficient with after-tax NPV5% to Initial Capital Cost ratio of 3.0 at US$2,550/oz Au and 5.0 at a spot gold price of US$3,300/oz Au.
Production Profile:
- 11-Year Mine Life with 740 koz mined and 647 koz recovered at 87% average recovery with a gravity-flotation-regrind-leach flowsheet.
- 70 koz/annum average steady-state gold production (Years 2-8) at an average annual after-tax Free Cash Flow (“FCF”) of $97M.
- Underground mining with long-hole stoping and minimal surface facilities.
Radisson will host a technical webinar on the O’Brien PEA on Wednesday July 9, 2025 at 11am ET (8am PT). Participants may register here. A recording will be available following the webinar.
Matt Manson, President & CEO, commented: “We are pleased to be reporting today the first modern mining study for the O’Brien Gold Project. This PEA builds upon the milling assessment completed earlier this year that demonstrated the potential viability of processing O’Brien mined material at a neighbouring mill. The result is a low cost and high value project should a beneficial milling arrangement be secured. By taking advantage of existing infrastructure in the region, the study surfaces considerable value for O’Brien while minimizing its environmental impact. The extremely high NPV5% to cost ratio demonstrates the efficient allocation of capital that this approach offers.
“Rather than high-grading the deposit, as was the case with the historic O’Brien Mine, the PEA is developed from the existing MRE with a lower cut-off, yielding more ounces, more tonnes and better mining continuity at lower average grades. From that starting point, we are presenting a fully underground mine plan, right sized at 1,200 tonnes per day (“tpd”) and optimized at a cautious US$2,000/oz gold price assumption, delivering 740,000 ounces of gold to the mill at high margins over an 11-year life. The O’Brien Gold Project’s legacy of high grades and visible gold continues to be an attribute of the current mine design and the ongoing exploration.”
Pierre Beaudoin, Chairman of the Board of Directors, commented: “The PEA announced today is a significant step forward for Radisson. The study outlines a credible mine plan and development strategy for O’Brien, offering shareholders significant value even on the existing mineral resources. This is also just a snap-shot of a project that is continuing to grow. The ongoing drill program is demonstrating impressive new gold mineralization outside the scope of this initial mine design. On the basis upon which the PEA is developed, we believe a significantly larger mineral inventory exists to our exploration horizon of 2,000 m depth. Recent drill results are supporting this thesis.”
Matt Manson continued: “We see in O’Brien a broad system of mineralization with significant scale potential. Our current focus at Radisson is to maximize this potential through the recently expanded drill program and our strong treasury. Today’s PEA, however, establishes a project development path that is practical and highly rewarding. We intend to further pursue this path with environmental baseline studies, additional engineering and mine plan optimization, community consultation, and dialog with potential processing partners.”
VIDEO: President & CEO Matt Manson comments on today’s news
O’Brien Gold Project Preliminary Economic Assessment
The PEA was completed by Ausenco Engineering Canada ULC (“Ausenco”) as lead consultant with specific responsibility for metallurgy, processing design, infrastructure and financial modelling. InnovExplo (a member of Norda Stelo Inc.; “Norda Stelo”) completed the mine design and mine scheduling, BBA Inc. were responsible for water management, surface facilities, and a review of the Project’s environmental assessment procedure and permitting requirements, and SLR Consulting (Canada) Ltd. (“SLR”) were responsible for the MRE.
The PEA is a companion study to a recently completed milling assessment for the Project in which a metallurgical program was conducted with representative samples of mineralized core from O’Brien. The samples were tested based on a series of flow sheet options which would conceptually be compatible with the nearby Doyon gold mill, part of IAMGOLD’s Westwood Mine Complex, with minimal adjustment to the existing Doyon mill configuration. The milling assessment was conducted under a Memorandum of Understanding (“MOU“) with IAMGOLD (Radisson news release dated September 9, 2024). The MOU is non-binding and non-exclusive and contains no specific terms around potential commercial arrangements between the parties. The PEA has been completed independently by Radisson and establishes criteria for the development of O’Brien based on processing and tailings management at an existing off-site facility under a toll milling arrangement.
Cautionary statement: Readers are cautioned that the PEA is preliminary in nature, it includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.
Table 1: Summary of Key Results and Assumptions in the PEA
Production Datanote 1 | Values | Units | |
Life-of-Mine | 11 | Years | |
Total Resource Mined | 4,575 | kt | |
Total Waste Mined | 3,314 | kt | |
Average Head Grade | 5.0 | g/t Au | |
Contained Gold | 740 | koz | |
Recovered Gold | 647 | koz | |
Average Gold Recovery | 87% | ||
Years 2-8: Steady State Run-Ratenote2 | Average Production Mining Rate | 1,160 | tpd |
Average Annual Gold Production | 70 | koz | |
Average Head Grade | 4.9 | g/t Au | |
Annual Average After-Tax Free Cash Flow | $97 | C$M | |
Capital Costsnote 1 | Values | Units | |
Initial Capital | $175 | C$M | |
Sustaining Capital (Excluding Closure) | $173 | C$M | |
Capital Intensity (Initial Capital/oz milled) | $172 | US$/oz | |
Life-of-Mine Operating Costsnotes 1,3 | Values | Units | |
Miningnote 3 | $76 | C$/t milled | |
Processing | $38 | C$/t milled | |
G&A | $31 | C$/t milled | |
30% Processing Toll note 4 | $19 | C$/t milled | |
Total Operating Cost | $163 | C$/t milled | |
Refining & Transport | $6 | US$/oz | |
Royalties | $10 | C$M | |
Total Cash Cost | $861 | US$/oz | |
All-In Sustaining Costnote 5 | $1,059 | US$/oz | |
Financial Analysisnote 1 | Values | Units | |
Gold Price for Financial Analysis | $2,550 | US$/oz | |
US$:C$ Exchange | $0.73 | ||
Pre-Tax NPV5% | $782 | C$M | |
Pre-Tax IRR | 65% | ||
Pre-Tax Payback | 1.4 | years | |
After-Tax NPV5% | $532 | C$M | |
After-Tax IRR | 48% | ||
After-Tax Payback | 2.0 | years | |
Mine Revenue | $2,258 | C$M | |
EBITDA | $1,496 | C$M | |
EBITDA Margin | 66% | ||
Pre-Tax Unlevered Free Cash Flow | $1,146 | C$M | |
After-Tax Unlevered Free Cash Flow | $803 | C$M |
Notes:
- Denotes a “specified financial measure” within the meaning of NI 52-112. See note on “Non-IFRS Financial Measures”.
- Represents full calendar years
- LOM operating costs includes cash operating costs during the initial capital period. Mining operating costs exclude waste development costs and mobile equipment costs which are captured as sustaining capital items
- Processing toll milling charges are conceptual and have been estimated by Ausenco based on recent industry precedent
- AISC includes Royalties, Total Cash Costs and Sustaining Capital, including closure costs. Excludes corporate G&A.
Mineral Resources
The MRE for the Project was originally disclosed in March 2023 (Radisson news release dated March 2, 2023) based on 325,509 m of drilling completed to the end of 2022 and authored by SLR. Indicated Mineral Resources were estimated at 0.50 million ounces (1.52 million tonnes at 10.26 g/t Au) with additional Inferred Mineral Resources of 0.45 million ounces (1.60 million tonnes at 8.66 g/t Au). The 2023 study utilized a 4.5 g/t Au cut-off at US$1,600/oz Au with certain assumptions for minimum mining width, mining costs, C$:US$ exchange and metallurgical recovery. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
For the purposes of the PEA, the 2023 block model was re-blocked by SLR in the Z-direction to 5 m to allow for more flexible underground mine design, and an updated cut-off and set of economic criteria were applied consistent with Deswick Stope Optimizer (“DSO”) parameters used for the optimization of the underground mine schedule and the Project’s recent milling assessment. The MRE now utilizes a cut-off of 2.2 g/t Au at US$2,000/oz Au. No other changes were made. This has the effect of increasing tonnage and ounces and decreasing average grade compared to the previous estimate (Table 2).
Table 2: Mineral Resource Estimate Using a 2.2 g/t Au Cut-Off and US$2,000/oz Gold Price
(Numbers in Italics Represent Changes from the MRE based on a 4.5 g/t Au Cut-Off and US$1,600/oz Gold Price.)
Category | Tonnes (kt) | Grade (g/t Au) | Oz (koz Au) | |||
Indicated | 2,204 | +45% | 8.2 | -20% | 582 | +16% |
Inferred | 6,671 | +317% | 4.4 | -50% | 932 | +109% |
Notes:
- Prepared in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards (2014) and Best Practice Guidelines of Mineral Resources and Reserves (2019).
- Mineral Resources are reported above a cut-off grade of 2.2 g/t Au based on a C$172.5/t operating cost.
- Mineral Resources are estimated using a long-term gold price of US$2,000/oz Au, a US$:C$ exchange rate of 1:1.33, and a metallurgical recovery of 90%.
- Wireframes were modelled at a minimum width of 1.2 m.
- Bulk density varies by deposit and lithology and ranges from 2.00 t/m³ to 2.82 t/m³.
- Full length composites were capped 40 g/t Au.
- Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
- Numbers may not add due to rounding.
Between the end of 2022 and the present, Radisson completed approximately 50,000 m of additional drilling at the Project. Drilling that was completed within the volume of the MRE is assessed to have no material impact on the overall contained mineral resource, such that the MRE is appropriate in SLR’s opinion for mine planning. Drilling that was completed outside the volume of the MRE, including below the level of the historic mine workings at O’Brien, has indicated the presence of significant additional gold mineralization that is not incorporated in the current conceptual mine plan. Radisson expects to complete a further 50,000-60,000 m of drilling in 2025 and 2026, at which time the Company expects to complete an updated MRE.
Mining
The PEA describes an 11-year mine life based on the mining of 4.57 Mt of mineralized material and 3.31 Mt of waste rock (Table 3). Mining will be fully underground with long-hole stoping and a cemented rock backfill. Stope design is benefitted by good spatial continuity of reported resource blocks at the lower cut-off grade. Minimum and average stope widths are 2.2 m and 2.7 m respectively, including 0.7 m of planned dilution. The mine will be accessed by way of twin 4.5 m by 4.5 m ramps from surface to a depth of 950 m with 86 kilometres (km) of development. Mining equipment includes 20 tonne trucks with rock haulage assisted by vertical conveyors delivering mined material from the 300 m level to a surface run-of-mine pad. The underground mine design does not incorporate any infrastructure from the historic O’Brien Mine. A shaft at the historic Kewagama Mine site east of O’Brien will be reused for ventilation. Mined material will be trucked by road for processing.
Table 3: Mined Material
Material | Tonnes (kt) |
Oz (koz Au) |
Head Grade (g/t Au) |
Production Stopes | 3,146 | 588 | 5.8 |
Marginal Stopes | 169 | 16 | 2.9 |
Development | 469 | 91 | 6.0 |
Low-Grade Development | 790 | 45 | 1.8 |
Total Mineralized Mined Material | 4,575 | 740 | 5.0 |
Waste | 3,314 | n/a | n/a |
Figure 1: Annual Average Production Schedule
To view an enhanced version of this graphic, please visit:
https://images.newsfilecorp.com/files/10977/258183_1e2a85bb743ed9d7_002full.jpg
The underground mine was designed and production scheduled on the basis of a DSO optimization at US$2,000 Au and production cut-off grades of 3.05 g/t Au and 3.11 g/t Au depending on the royalty to be considered. “Mined Material” is categorized as Production Stope Material, Marginal Stope Material, Development Material, Low-Grade Development Material and Waste. In Years 2-8 during which the Project maintains steady-state operation, production from stopes averages 1,160 tpd. However, the PEA contemplates up to 2,000 tpd of mill capacity. Consequently, all mineralized mined material is scheduled for processing (Figure 1), resulting in an average head grade of 5.0 g/t Au, delivering an average of 1,410 tonnes of mined material daily to the mill, and eliminating the requirement for a low-grade stockpile.
Mineral Resources not included in the mine plan are those considered too isolated or too marginal at a US$2,000/oz DSO optimization. The mine design also excludes Mineral Resources located in the former Thompson Cadillac mine area or in areas considered too close to the historic workings. The quantity of mineralized mined material in the mine design is highly sensitive to the gold price assumption, with the DSO optimization delivering significantly more mined material in both existing production stopes and development areas, as well new stopes and development areas, at higher gold prices.
Infrastructure and Site Facilities
The Project is located adjacent to the Trans-Canada Highway 117 and has existing road access to the historic O’Brien mine site. The PEA contemplates twin underground mine portals located 2 km to the east of the historic site, with new haul roads, a waste rock pad, a run-of-mine pad, laydown areas, the surface installation of a vertical conveyor, trenches and sumps for water management, and a waste-water treatment plant. The PEA does not contemplate a mill, tailings deposition, accommodation camp, or major maintenance facilities. Small vehicle maintenance and site offices/mine dry will be provided from existing facilities or temporary modules. A new substation will derive power from the adjacent 112 kV high voltage transmission line operated by Hydro-Québec.
Processing(See footnote 1)
The PEA contemplates processing and tailings deposition at an off-site facility. To assess the viability of this scenario, Radisson conducted a metallurgical study and milling assessment under the auspices of an MOU with IAMGOLD to assess the design criteria for processing O’Brien mined material at the nearby Doyon gold mill, the processing facility for IAMGOLD’s Westwood Mine Complex. The Doyon mill is located 21 km west of O’Brien and directly accessible along Trans-Canada Highway 117.
The metallurgical results of this milling assessment were previously reported (see Radisson news release dated February 3, 2025) and are incorporated into the PEA. Gold recoveries of between 86% and 96% were obtained based on a series of flow sheet options, all of which are compatible with the Doyon mill with minimal or modest additional capital. The metallurgical program was undertaken at the Lakefield, Ontario facilities of SGS Canada Inc. under the supervision of Ausenco.
The Doyon mill currently operates at approximately 3,000 tpd with a conventional cyanidation process. Mined material is processed with a primary crusher and a two-stage semi-autogenous SAG mill/Ball mill grinding at 75 µm (P80). Leaching is by way of two stage Carbon-in-Leach and Carbon-in-Pulp circuits. The PEA contemplates a Gravity-Flotation-Regrind-Leach flow sheet and assumes Radisson deploying $21M of capital to upgrade the gravity and flotation circuits at Doyon that have been used previously but are currently inactive.
The Doyon mill currently processes approximately 1,000 tpd from the underground Westwood mine and approximately 2,000 tpd from the nearby Grand Duc open pit. Processing of Grand Duc material is estimated to be completed in early 2027, as outlined in the Westwood Mine Complex technical report dated September 30, 2024. Hence, the PEA envisions up to 2,000 tpd of mill capacity available for O’Brien at Doyon, allowing for the direct shipment of both production material and lower grade development material at an average of 1,400 tpd. The PEA does not anticipate the stockpiling of low-grade mined material at the O’Brien site, resulting in a significant cost saving.
Life-of-mine average gold recovery with the Gravity-Flotation-Regrind-Leach flowsheet is estimated at 87%. This is based on 90% recovery for the O’Brien metallurgical sample at an average grade of 6.3 g/t Au and the application of a grade-recovery model to the average head-grade expected in the PEA of 5.0 g/t Au after the processing of low-grade development materials.
O’Brien gold mineralization is associated with pyrite and arsenopyrite. The metallurgical program determined average arsenic values of 0.4% to 0.5% in whole rock, relevant if material is being sent to tailings deposition on-site, and 4.6% in flotation concentrate, relevant if a concentrate is being sold to an off-take agent. These values are consistent with precedent projects in Québec’s Abitibi and offtake threshold limits for concentrates of high-grade gold projects. The PEA contemplates tailings deposition after leach without a segregated tailings impoundment. If one is required, additional capital expenses would be incurred.
The PEA contains estimates of operating and capital costs for trucking, processing, tailings management and G&A developed by Ausenco from first principles based on the metallurgical results and precedent projects. These costs correspond well to recently reported operating results from the Doyon facility. The PEA’s financial results reflect an additional 30% charge on processing and G&A costs, corresponding to approximately $19/t, to reflect the impact of a potential toll milling charge. The MOU between Radisson and IAMGOLD contains no specific terms around potential commercial arrangements between the Parties, including the use of the Doyon mill or the terms of potential toll-milling. There is no certainty that any arrangement between the Parties will result from their dealings pursuant to the MOU, which is non-binding and non-exclusive.
Capital and Operating Costs(See footnote 1)
Initial Capital costs (Table 4) are estimated at $175M and reflect costs incurred during a 21-month period of early works, mill modification and principal mine construction to the end of the first quarter of Year 2 and the attainment of commercial production. The Initial Capital cost estimate excludes both pre-production mine operating costs and revenue, which are reflected in the Life-of-mine operating cost and revenue estimates, and excludes development costs incurred prior to the commencement of early works. Contingencies on individual capital line items in the underground mine design are at 15%, developed within the material, productivity and cost estimates. Contingencies on non-underground mine items, and on mill modifications and surface facilities, are at 25%.
Life-of-mine Sustaining Capital costs are estimated at $173M and reflect capital costs incurred after the first quarter of Year 2, including underground mine development costs in waste rock and underground mine infrastructure, but excluding mine closure and salvage. Mobile mining equipment is scheduled to be purchased in installments, and is represented as Initial Capital, to the extent that a payment or deposit occurs within the project construction period, and as Sustaining Capital to the extent it occurs during the operating phase.
Table 4: LOM Capital Costs
Itemnote 1,2 | Cost (C$M) |
Mining Capex | $93 |
Mobile Equipment | $25.7 |
Mine Development | $47.4 |
Buildings | $0.4 |
Mine Services | $19.7 |
Process Plant | $21 |
Flotation | $4.5 |
Regrind | $14.1 |
Reagents | $2.0 |
Onsite Infrastructure | $16 |
Offsite Infrastructure | $8 |
Indirects | $14 |
Owners Costs | $4 |
Cash Contingency | $20 |
Total Initial Capital | $175 |
Sustaining Capital | $173 |
Closure | $5 |
Salvage | $(3) |
Total | $ 350 |
Notes:
- Denotes a “specified financial measure” within the meaning of NI 52-112. See note on “Non-IFRS Financial Measures”.
- Columns may not sum exactly due to rounding.
Mining, haulage and water management operating costs (Table 5) are estimated at $75.66/t milled (LOM). These are developed by Norda Stelo from first principles based on recent precedent projects with similar mining methodologies and location. Total life-of-mine mining costs, including mining related Initial Capital, Sustaining Capital and Operating costs are $581M, or $127/t milled. Processing and G&A cost estimates are developed by Ausenco from first principles based on the results of the milling assessment conducted at the Doyon mill and based on recent precedent projects. Toll Milling Charges are conceptual and have been estimated by Ausenco based on recent industry precedent.
Total Cash Costs are US$861/oz with AISC of US$1,059/oz (LOM). AISC³ during the steady-state operations of Years 2-8 is estimated at US$1,106/oz.
Table 5: Life-of-Mine Operating Costs and AISC
Itemnote1,2 | Value | Units |
Mining, Haulage and Water Management | $346 | C$M |
$75.66 | C$/t milled | |
Processing & Tailings Treatment | $173 | C$M |
$37.71 | C$/t milled | |
Process Toll note3 | $87 | C$M |
$18.94 | C$/t milled | |
G&A | $142 | C$M |
$31.06 | C$/t milled | |
Total | $747 | C$M |
$163.38 | C$/t milled | |
Off-Site Costs, Refining and Transport | $6 | C$M |
Royalties | $10 | C$M |
Total Cash Costs | $861 | US$/oz Au |
Sustaining, Closure, Salvage Capital | $197 | US$/oz Au |
Total AISCnote4 | $1,059 | US$/oz Au |
Notes:
- Denotes a “specified financial measure” within the meaning of NI 52-112. See note on “Non-IFRS Financial Measures”.
- Columns may not sum exactly due to rounding.
- Conceptual and estimated based on recent industry precedent.
- AISC includes Royalties, Total Cash Costs and Sustaining Capital, including closure costs and corporate G&A.
Financial Analysis
At a long-term consensus gold price of US$2,550 and an exchange rate of 0.73 (US$/C$) the Project generates an after-tax NPV5% of $532M and IRR of 48% (unlevered; Table 6). Payback on initial capital is 2.0 years. The Project’s valuation is discounted to Year -0.5 when early works would be scheduled to commence.
Table 6: Valuation Sensitivities to the Gold Price (after-tax, unlevered)
Gold Price (US$/oz) Price Case |
$1,800 Downside | $2,200 | $2,550 Base Case |
$3,000 Upside |
$3,300 Spot |
$4,000 | |
After Tax NPV (C$M) | 0% | $340 | $587 | $803 | $1,081 | $1,266 | $1,698 |
3% | $244 | $448 | $626 | $856 | $1,009 | $1,366 | |
5% | $193 | $374 | $532 | $736 | $871 | $1,188 | |
8% | $134 | $286 | $419 | $591 | $705 | $971 | |
10% | $102 | $239 | $358 | $512 | $614 | $853 | |
IRR | 21% | 35% | 48% | 64% | 74% | 100% | |
NPV5%/Capex | 1.1 | 2.1 | 3.0 | 4.2 | 5.0 | 6.8 | |
Paybacknote 2 | Years | 4.3 | 2.7 | 2.0 | 1.4 | 1.1 | 0.7 |
Total After Tax FCFnote1, 3 | C$M | $340 | $587 | $803 | $1,081 | $1,266 | $1,698 |
Average Annual FCFnote1, 4 | C$M | $48 | $74 | $97 | $127 | $147 | $194 |
Notes:
- Denotes a “specified financial measure” within the meaning of NI 52-112. See note on “Non-IFRS Financial Measures”.
- Payback is defined as achieving cumulative positive free cashflow after all cash costs and capital costs, including sustaining.
- Calculated LOM, unlevered.
- Calculated for Years 2-8 of steady state production, unlevered.
LOM EBITDA is estimated at $1.5 billion (“B”), with an effective EBITDA margin of 66%. LOM after-tax FCF is estimated at $0.8B on an unlevered basis. Annual average after-tax FCF during the steady-state operations of Years 2-8 is estimated at $97M. The Project is forecast to generate federal and provincial income taxes and mining duties of $343M.
At spot gold of US$3,300/oz gold, the Project generates an after-tax NPV5% of $871M, IRR of 74%, and payback on initial capital of 1.1 years. The Project is cash positive after-tax at gold prices above US$1,260/oz.
The Project is most sensitive to revenue attributes such as gold price, head grade and exchange rate, followed by operating cost and capital cost (unlevered; Table 7). Valuation sensitivities on conceptual toll-milling charges expressed as margins on processing and G&A costs of between 0% and 60%. At 0% toll, the Project has an after-tax NPV5% of $578M and IRR of 52% (unlevered; Table 8).
A 2% Net Smelter Royalty (“NSR”) is applied on gold production on certain claims on the easternmost portion of the property in the favour of Globex Mining Enterprises Inc., covering approximately 22% of the scheduled gold production.
Table 7: Valuation Sensitivities to Certain Operating Parameters (after-tax, unlevered)
Factor | -20% | -10% | 0% | 10% | 20% | |
Operating Cost | IRR | 55% | 51% | 48% | 44% | 40% |
NPV5% | $611 | $572 | $532 | $493 | $454 | |
Initial Capital Cost | IRR | 57% | 52% | 48% | 44% | 41% |
NPV5% | $557 | $545 | $532 | $520 | $508 | |
0.65 | 0.70 | 0.73 | 0.80 | 0.85 | ||
$C:$US F/X | IRR | 59% | 52% | 48% | 40% | 35% |
NPV5% | $674 | $582 | $532 | $432 | $370 |
Table 8: Project Sensitivity to Potential Toll-Milling Charges (after-tax, unlevered)
Toll Margin | 0% | 30% | 60% |
IRR | 52% | 48% | 44% |
NPV5% | $578M | $532M | $487M |
Cautionary statement: Readers are cautioned that the PEA is preliminary in nature, it includes inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.
Permitting and Environmental Assessment
The Project is located within the Abitibi-Témiscamingue region of Québec in the township of Cadillac, part of the municipality of Rouyn-Noranda. First Nations (“FN”) within the Project’s expected area of expected economic and social influence are the Pikogan FN (Abitibiwinni) and Long Point FN (Anishinabeg). BBA Inc. were retained to provide a roadmap for social and environmental assessment and mine permitting based on the project scope presented in the PEA. A 3.5-year process of environmental assessment, technical studies, community consultation and permitting is anticipated prior to the commencement of mine construction. The Project is subject to the Québec Environmental Quality Act (“EQA”) and, following changes to the EQA proposed in the November 2024 Act to Amend the Mining Act and Other Provisions, is expected to be subject to a Québec Environmental Impact Assessment and Review. The Project is not expected to be subject to a Federal Impact Assessment procedure but will be subject to the Metal and Diamond Mining Effluent Regulations (Fisheries Act).
NI 43-101 Technical Report
Radisson will file a Technical Report prepared in accordance with the requirements of National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) for the O’Brien Gold Project Preliminary Economic Assessment on SEDAR+ on or before August 21, 2025.
Qualified Persons
Disclosure of a scientific or technical nature in this news release was prepared under the supervision of Mr. Richard Nieminen, P.Geo, (QC), a geological consultant for Radisson and a Qualified Person for purposes of NI 43-101. Mr. Nieminen is independent of Radisson and the O’Brien Gold Project.
Renée Barrette of Ausenco Engineering Canada ULC, is the Qualified Person responsible for the preparation of the Project’s milling assessment, PEA metallurgy, and for PEA financial model which is based on capital costs, operating costs, and the mining cost provided by other parties.
Mr. Luke Evans, M.Sc., P.Eng., ing, of SLR Consulting (Canada) Ltd., is the Qualified Person responsible for the preparation of the MRE at O’Brien.
Mr. Marc R. Beauvais, P.Eng. of InnovExplo, a member of Norda Stelo, is the Qualified Person responsible for the mine design and mine scheduling.
Mr. Hugo Latulippe of BBA is the Qualified Person responsible for the permitting, environmental, social, water management and closure cost estimate.
Each of Mr. Nieminen, Ms. Barrette, Mr. Evans, Mr. Beauvais and Mr. Latulippe have reviewed and approved the technical information contained in the PEA and in this press release in their area of expertise and are considered to be “independent” of Radisson and the O’Brien Gold Project for purposes of NI 43-101.
Non-IFRS Financial Measures
The Company has included various references in this document that constitute “specified financial measures” within the meaning of National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure of the Canadian Securities Administrators, such as, for example, Free Cash Flow, EBITDA, Total Cash Cost and All-In Sustaining Cost. None of these specified measures is a standardized financial measure under International Financial Reporting Standards (“IFRS”) and these measures might not be comparable to similar financial measures disclosed by other issuers. Each of these measures are intended to provide additional information to the reader and should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. Certain non-IFRS financial measures used in this news release and common to the gold mining industry are defined below.
Total Cash Cost and Total Cash Cost per Ounce
Total Cash Cost is reflective of the cost of production. Total Cash Cost reported in the PEA include mining costs, processing & water treatment costs, general and administrative costs of the mine, off-site costs, refining costs, transportation costs and royalties. Total Cash Cost per Ounce is calculated as Total Cash Cost divided by payable gold ounces.
All-in Sustaining Cost (AISC) and AISC per Ounce
AISC is reflective of all of the expenditures that are required to produce an ounce of gold from operations. AISC reported in the PEA includes total cash costs, sustaining capital, expansion capital and closure costs, but excludes corporate general and administrative costs and salvage. AISC per Ounce is calculated as AISC divided by payable gold ounces.
Free Cash Flow (FCF)
FCF deducts capital expenditures from net cash provided by operating activities. Management believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. Free cash flow is intended to provide additional information only and does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate this measure differently.
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
EBITDA excludes from net earnings income tax expense, finance costs, finance income and depreciation. Management believes that EBITDA is a valuable indicator of our ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures. Management uses EBITDA for this purpose.
About Radisson Mining
Radisson is a gold exploration company focused on its 100% owned O’Brien Gold Project, located in the Bousquet-Cadillac mining camp along the world-renowned Larder-Lake-Cadillac Break in Abitibi, Québec. A July 2025 Preliminary Economic Assessment described a low cost and high value project with an 11-year mine life and significant upside potential based on the use of existing regional infrastructure. Indicated Mineral Resources are estimated at 0.58 million ounces (2.20 million tonnes at 8.2 g/t Au), with additional Inferred Mineral Resources estimated at 0.93 million ounces (6.67 million tonnes at 4.4 g/t Au). Please see the NI 43-101 “Technical Report on the O’Brien Project, Northwestern Québec, Canada” effective March 2, 2023 and other filings made with Canadian securities regulatory authorities available at www.sedarplus.ca for further details and assumptions relating to the O’Brien Gold Project.
Forward-Looking Statements
This news release contains “forward-looking information” within the meaning of the applicable Canadian securities legislation that is based on expectations, estimates, projections, and interpretations as at the date of this news release. Forward-looking statements including, but are not limited to, statements with respect to the ability to execute the Company’s plans relating to the O’Brien Gold Project as set out in the PEA; the Company’s ability to complete its planned exploration and development programs; the absence of adverse conditions at the O’Brien Gold Project; the absence of unforeseen operational delays; the absence of material delays in obtaining necessary permits; the price of gold remaining at levels that render the O’Brien Gold Project profitable; the Company’s ability to continue raising necessary capital to finance its operations; the ability to realize on the mineral resource and mineral reserve estimates; assumptions regarding present and future business strategies, local and global geopolitical and economic conditions and the environment in which the Company operates and will operate in the future;, planned and ongoing drilling, the significance of drill results, the ability to continue drilling, the impact of drilling on the definition of any resource, and the ability to incorporate new drilling in an updated technical report and resource modelling; the Company’s ability to grow the O’Brien Gold Project; the ability to negotiate and execute an arrangement with IAMGOLD related to the Doyon Mill on satisfactory terms or at all; and the ability to convert inferred mineral resources to indicated mineral resources.
Any statement that involves discussions with respect to predictions, expectations, interpretations, beliefs, plans, projections, objectives, assumptions, future events or performance (often but not always using phrases such as “expects”, or “does not expect”, “is expected”, “interpreted”, “management’s view”, “anticipates” or “does not anticipate”, “plans”, “budget”, “scheduled”, “forecasts”, “estimates”, “believes” or “intends” or variations of such words and phrases or stating that certain actions, events or results “may” or “could”, “would”, “might” or “will” be taken to occur or be achieved) are not statements of historical fact and may be forward-looking information and are intended to identify forward-looking information. Except for statements of historical fact relating to the Company, certain information contained herein constitutes forward-looking statements. Forward-looking information is based on estimates of management of the Company, at the time it was made, involves known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the companies to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information. Such factors include, among others; the risk that the O’Brien Gold Project will never reach the production stage (including due to a lack of financing); the Company’s capital requirements and access to funding; changes in legislation, regulations and accounting standards to which the Company is subject, including environmental, health and safety standards, and the impact of such legislation, regulations and standards on the Company’s activities; price volatility and availability of commodities; instability in the global financial system; the effects of high inflation, such as higher commodity prices; the risk of any future litigation against the Company; changes in project parameters and/or economic assessments as plans continue to be refined; the risk that actual costs may exceed estimated costs; geological, mining and exploration technical problems; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes and other risks of the mining industry; delays in obtaining governmental approvals or financing; risks relating to the drill results at O’Brien; the significance of drill results; and the ability of drill results to accurately predict mineralization. Although the forward-looking information contained in this news release is based upon what management believes, or believed at the time, to be reasonable assumptions, the parties cannot assure shareholders and prospective purchasers of securities that actual results will be consistent with such forward-looking information, as there may be other factors that cause results not to be as anticipated, estimated or intended, and neither the Company nor any other person assumes responsibility for the accuracy and completeness of any such forward-looking information. The Company believes that this forward-looking information is based on reasonable assumptions, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this press release should not be unduly relied upon. The Company does not undertake, and assumes no obligation, to update or revise any such forward-looking statements or forward-looking information contained herein to reflect new events or circumstances, except as may be required by law. These statements speak only as of the date of this news release.
Please refer to the “Risks and Uncertainties Related to Exploration” and the “Risks Related to Financing and Development” sections of the Company’s Management’s Discussion and Analysis dated April 29, 2025 for the years ended December 31, 2024, and the Company’s Management’s Discussion and Analysis dated May 28, 2025 for the three-months ended March 31, 2025, all of which are available electronically on SEDAR+ at www.sedarplus.ca. All forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this news release. No stock exchange, securities commission or other regulatory authority has approved or disapproved the information contained herein.
Technology
Aspire Biopharma Holdings, Inc., Announces Positive Consumer Feedback from Company Sampling of BUZZ BOMB(TM), its New Sublingual Pre-Workout Supplement
Early positive consumer testimonials from initial Company product sampling Sublingual nano technology delivers caffeine rapidly to the bloodstream, bringing its unique benefits to the pre-workout market Developed through over a decade of scientific research to deliver a patent-pending, fast-acting supplement formulation for maximum effect Completed initial production in four flavors Aspire to launch BUZZ BOMB™ […]

-
Early positive consumer testimonials from initial Company product sampling
-
Sublingual nano technology delivers caffeine rapidly to the bloodstream, bringing its unique benefits to the pre-workout market
-
Developed through over a decade of scientific research to deliver a patent-pending, fast-acting supplement formulation for maximum effect
-
Completed initial production in four flavors
-
Aspire to launch BUZZ BOMB™ at the FITCON and Fit Expo conventions in August
ESTERO, FL AND NEW YORK, NY / ACCESS Newswire / July 9, 2025 / Aspire Biopharma Holdings, Inc. (Nasdaq:ASBP) (“Aspire” or the “Company”), developer of a multi-faceted patent-pending supplement delivery technology, today announced positive initial consumer feedback from the Company’s sampling of its sublingual pre-workout supplement, BUZZ BOMB™. Featuring 50mg of caffeine and designed to support sustained energy and mental focus, BUZZ BOMB™ is bringing its unique delivery technology benefits to the multi-billion-dollar pre-workout market to help athletes and fitness enthusiasts maximize their performance potential. Buzz Bomb™ provides nearly instant energy, in easy-to-use small sublingual packets, which can be taken right before and during work out as needed.
Last month, BUZZ BOMB™ began a soft launch of its product line, introducing it to strength trainers, consultants, and fitness professionals. Aspire sees BUZZ BOMB™ as more than just another supplement; it is a science-driven brand focused on understanding nutrition, performance, and the daily needs of athletes and fitness enthusiasts. BUZZ BOMB™ is a pre-workout solution that boosts endurance, energy metabolism, and overall performance, primarily through caffeine, a well-researched ingredient shown to enhance fitness results. Unlike pre-workout products that are mixed with water and taken well before a workout, BUZZ BOMB is sprinkled under the tongue for immediate effect.
TESTEMONIALS
“As a professional trainer, I have used Buzz Bomb to enhance my own workouts, and I will recommend it to all my clients as soon as it is available. When clients feel more energy and are more successful with their workout, it reflects well on me as a trainer, and they want to keep up their training with me. It will be a win-win for both of us!
Grace M.
Professional Trainer & Body Building Competitor
“I love Buzz Bomb! I can take it at the gym right before my workout. By the time I get my spinning shoes on, I’m good-to-go! It makes the workout so much easier.
Jennifer C.
Insurance Rep & Mother of Three
“I’ve seen a lot of pre-workout products in my gym, but this is the one I plan to recommend the most. It’s the fastest and easiest to use. No messy liquids, mixing or waiting around for it to kick in.”
London S.
Gym Owner
Aspire has started initial production of BUZZ BOMB™. The product is packaged in single serving packets for easy on-the-go use. Consumers will have a choice of four BUZZ BOMB™ flavors, including Tropical Fruit, Mixed Berry, Peach Mango, and Mocha Coffee, sold in 30 unit-packs.
“BUZZ BOMB™ is a key first step in our strategy to leverage the full potential of our sublingual nano technology. Our goal is to create a healthy, transformational, next-generation pre-workout brand,” said Michael Howe, Chief Executive Officer of Aspire. “The feedback from our initial product sampling with consumers, as recounted by numerous testimonials, has been very positive and encouraging. We learned that whether you’re hitting the gym, the trail, or just need to show up strong for your day, BUZZ BOMB™ delivers energy very quickly in a convenient easy-to-use single serving packet. We believe this brand has the potential to become a go-to energy supplement for athletes as well as consumers seeking an energy boost that fits their lifestyle requirements.”
Howe added, “We are excited about launching BUZZ BOMB™ at two of the major fitness conventions in early August. Aspire will be an event sponsor at both conferences where over 50,000 people interested in health, fitness optimization, nutrition, and overall well-being will be able to taste, sample, and experience the BUZZ BOMB™ pre-workout supplement.”
Howe concluded, “Aspire plans to follow up the launch of BUZZ BOMB™ with several other consumer products in the nutraceutical and supplement categories. These products have the potential to generate revenue for Aspire while we evaluate licensing opportunities with established companies in these industries.”
BUZZ BOMB™ Pre-workout Benefits:
-
Speed – works nearly immediate vs. 20-30 minutes
-
Convenience – easy to use single-use packets vs. mixing and measuring for beverages
-
Energy management – use as needed to precisely manage caffeine intake
-
Single Safe Active Ingredient – well-known benefits and use of caffeine
-
Low manufacturing & packaging costs – competitive pricing with high margin potential
Pre-workout Supplements Market & Growth Drivers
According to Research and Market Reports recent report, “The global pre-workout supplements market size is expected to reach $27.97 billion by 2030, registering a CAGR of 5.9% from 2025 to 2030.”
About the Aspire Targeted Oral Delivery Platform
Aspire’s technology delivers fast-acting supplement formulations which have been developed by using our patent-pending methodology, and “trade secret” process. The technology’s new mechanism of action allows for rapid sublingual absorption. The benefits of “rapid absorption” are to provide rapid impact in more precise quantities.
About Aspire Biopharma, Inc.
Headquartered in Estero, Fl., Aspire Biopharma has developed a disruptive technology that can deliver supplements and drugs rapidly and precisely. For more information, please visit www.aspirebiolabs.com.
Safe Harbor Statement
Certain statements made in this communication are “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may generally be identified by the use of words such as “estimate,” “projects,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “should,” “future,” “propose,” “potential,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the financial position, business strategy and the plans and objectives of management for future operations. These statements are based on various assumptions, whether or not identified in this communication, and on the current expectations of Aspire’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as a guarantee, an assurance, a prediction or a definitive statement of fact or probability. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of the parties, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Aspire Biopharma Holdings, Inc.
Contact
PCG Advisory
Kevin McGrath
+1-646-418-7002
kevin@pcgadvisory.com
SOURCE: Aspire Biopharma Holdings, Inc.
View the original press release on ACCESS Newswire
Technology
A Winning Combination for Growth and Innovation
The business growth that enables innovation doesn’t just happen — it requires thoughtful planning, leadership and skillful management. In Delaware, that’s the mission of the Delaware Prosperity Partnership (DPP). DPP, launched in 2017, is the public-private partnership that leads Delaware’s economic development efforts. Its mission is to attract, grow and retain businesses; build a stronger […]

The business growth that enables innovation doesn’t just happen — it requires thoughtful planning, leadership and skillful management. In Delaware, that’s the mission of the Delaware Prosperity Partnership (DPP).
DPP, launched in 2017, is the public-private partnership that leads Delaware’s economic development efforts. Its mission is to attract, grow and retain businesses; build a stronger entrepreneurial and innovation ecosystem; and to support private employers in identifying, recruiting and developing talent in Delaware.
The agency works with economic development partners throughout the state to provide opportunities for business engagement and recruitment. Led by a board of directors that represents a wide range of the state’s private and public-sector business leaders, the economic development partners and investors are tasked with ensuring that Delaware supports business and remains globally competitive.
DPP works with business prospects to identify potential sites, cost-of-living details and funding opportunities, including available tax credits and incentives.
One of its most exciting ventures is known as Startup302. This annual competition offers funding awards to technology-enabled startups with high-growth potential and at least one founding team member from an underrepresented group: women; people of color, including African Americans, Latin Americans and Native Americans; and members of the LGBTQ+ community. Prizes include cash grants from a pool of over $100,000, along with mentorship opportunities and connections with potential investors and key influencers.
DPP and innovation-supporting partners from throughout Delaware and beyond held the first Startup302 competition in 2020. There is no cost to enter. “Over the past five years, we’ve built a large network and awarded more than $900,000 to 67 companies,” says Noah Olson, DPP director of innovation. Many of these local and out-of-state companies are now doing business in Delaware, he adds.
“Startup302 is unique in that is has a couple of missions, or a double bottom line,” Olson says. “First and foremost, DPP and the local business community that supports Startup302 is interested in being intentional in our support for underrepresented founders. When high-growth startups look for venture capital funding, several groups are very underrepresented, including women, folks of color and those who have different sexual orientations and gender identities. We feel that catalyzing those groups helps Delaware, helps the region, and makes us a better country. We’re eager to continue to make Delaware a place that is inclusive, particularly for early-stage founders.”
The program also supports existing Delaware founders, particularly in sectors that are showing promise and growth in the state. The 2025 competition’s categories are FinTech, Life Sciences and Environmental Impact. “DPP is also interested in supporting and building a network of founders outside of Delaware, to share our state’s value proposition, and find ways for these startups to grow in Delaware or in partnership with other state-based stakeholders,” he says.
Futures First Gaming: Making Gaming and Tech More Diverse
One of last year’s winners was Futures First Gaming (FFG), in Wilmington. This technology, media and esports entertainment company provides esports players a place to engage in competitive and recreational gaming events, fosters a gaming community, and presents opportunities for participants to explore educational and career development paths in gaming and other technologies — such as coding, web development, design, video editing and music production. It also strives to attract more girls and women into this traditionally male-dominated field.
FFG was awarded $20,000 plus a one-year membership to World Trade Center Delaware and a marketing consultation with Aloysius, Butler & Clark. The company, founded by Stephen Sye, Malcolm Coley and Newdy Felton in 2020, applied to enter the Startup302 competition two other times before winning in 2024.
“Third time’s the charm,” Sye jokes. He says the competition is something like the TV show Shark Tank: after presenting a video pitch to be invited to apply, and then a narrative and video application, the founders gave an in-person demonstration to the judging panel.
“You have a 15-minute window. Half is your pitch and half is a Q&A,” Sye says. “We did a combination skit and information session focused on why the grant would support opening our first physical location. We had to make it entertaining, and each of us is a personality, so our pitch consisted of dramatic acting and comedy.”
The panel’s questions focused on the company’s expansion plans and ability to scale, and its economic- and community-based impacts. “It’s about growing Delaware businesses, so how do you build something here, keep talent here, foster future pipelines,” he says.
The award, presented the same day, has already been spent on FFG’s brick-and-mortar space. For small companies like FFG, the prize money subsidizes growth without the burden of debt. The company purchased media and podcast equipment; lighting, furniture, gaming consoles and nine large TV monitors for the gaming lounge; and a “big neon LED sign” to announce their presence, among other investments. “We needed a place to look and feel like a gaming center, and this accomplished that,” Sye says.
“DPP has a very future-thinking perspective, especially Noah,” Coley says. “They 100% understand what we are doing. There is not a lot of esports in Delaware, though it’s an over-$300 billion industry. There is no pipeline for esports. DPP saw us, which shows how strong we are as a business and how they want to support these businesses.”
By David Levine
Technology
Meta takes around 3% stake in Ray-Ban parent
META Platforms has acquired a nearly 3-percent stake in eyewear maker EssilorLuxottica, a source told Reuters on Tuesday, amid growing consumer interest in artificial intelligence (AI)-powered wearable devices. Sprucing up its wearable technology with artificial intelligence capabilities could help Meta attract new users as it invests billions of dollars in bolstering its AI infrastructure. EssilorLuxottica […]

META Platforms has acquired a nearly 3-percent stake in eyewear maker EssilorLuxottica, a source told Reuters on Tuesday, amid growing consumer interest in artificial intelligence (AI)-powered wearable devices.
Sprucing up its wearable technology with artificial intelligence capabilities could help Meta attract new users as it invests billions of dollars in bolstering its AI infrastructure.
EssilorLuxottica declined to comment, while Meta did not immediately respond when contacted by Reuters.
Meta bought a stake worth around 3 billion euros ($3.52 billion) in EssilorLuxottica at the current market price and is considering further investments that could build its share to around 5 percent over time, according to Bloomberg News, which reported the development earlier in the day.
The social media giant teamed up with Oakley to release AI-powered smart glasses last month, expanding its push into wearable tech after the success of Ray-Ban Meta glasses, millions of which have been sold since their launch in 2023.
The “Oakley Meta HSTN” will feature a hands-free high-resolution camera, open-ear speakers, water resistance and Meta AI capabilities.
EssilorLuxottica planned to boost its production capacity for smart glasses and hopes to expand its collaboration with Meta to other brands, Chief Executive Francesco Milleri had said in February.
Technology
Maxim Group Issues Buy Rating, $15 Target for Fitness Tech Company TRNR
Interactive Strength (Nasdaq:TRNR), a specialty fitness equipment manufacturer, has received a “Buy” rating and $15 price target from Maxim Group LLC. The first comprehensive sell-side report highlights TRNR’s growth potential through its specialty-fitness roll-up strategy and AI-focused Digital Asset Treasury Strategy. The analysis projects revenue growth from $5.4M in 2024 […]

Interactive Strength (Nasdaq:TRNR), a specialty fitness equipment manufacturer, has received a “Buy” rating and $15 price target from Maxim Group LLC. The first comprehensive sell-side report highlights TRNR’s growth potential through its specialty-fitness roll-up strategy and AI-focused Digital Asset Treasury Strategy.
The analysis projects revenue growth from $5.4M in 2024 to $105M in 2026, driven by the Wattbike acquisition and pending Sportstech purchase. The $15 price target represents approximately 130% upside from the July 8th, 2025 closing price. Key catalysts include Sportstech closing, international expansion, new partnerships, and corporate wellness offerings.
Interactive Strength (Nasdaq:TRNR), produttore specializzato di attrezzature fitness, ha ricevuto una valutazione “Buy” e un target price di 15$ da Maxim Group LLC. Il primo rapporto completo da parte del sell-side mette in evidenza il potenziale di crescita di TRNR grazie alla sua strategia di aggregazione nel settore fitness specializzato e alla strategia digitale focalizzata sull’AI per la gestione degli asset.
L’analisi prevede una crescita dei ricavi da 5,4 milioni di dollari nel 2024 a 105 milioni nel 2026, spinta dall’acquisizione di Wattbike e dall’imminente acquisto di Sportstech. Il target price di 15$ rappresenta un potenziale rialzo di circa il 130% rispetto al prezzo di chiusura del 8 luglio 2025. I principali fattori trainanti includono la chiusura dell’acquisizione di Sportstech, l’espansione internazionale, nuove partnership e offerte per il benessere aziendale.
Interactive Strength (Nasdaq:TRNR), fabricante especializado en equipos de fitness, ha recibido una calificación de “Compra” y un precio objetivo de 15$ por parte de Maxim Group LLC. El primer informe integral desde el lado de venta destaca el potencial de crecimiento de TRNR mediante su estrategia de consolidación en fitness especializado y su estrategia digital centrada en activos con IA.
El análisis proyecta un crecimiento de ingresos desde 5,4 millones de dólares en 2024 hasta 105 millones en 2026, impulsado por la adquisición de Wattbike y la compra pendiente de Sportstech. El precio objetivo de 15$ representa aproximadamente un potencial alza del 130% desde el precio de cierre del 8 de julio de 2025. Los catalizadores clave incluyen el cierre de Sportstech, expansión internacional, nuevas asociaciones y ofertas de bienestar corporativo.
Interactive Strength (나스닥:TRNR)는 전문 피트니스 장비 제조업체로서 Maxim Group LLC로부터 “매수” 등급과 15달러 목표 주가를 받았습니다. 첫 번째 종합적인 셀사이드 보고서는 TRNR의 전문 피트니스 롤업 전략과 AI 중심 디지털 자산 관리 전략을 통한 성장 잠재력을 강조합니다.
분석에 따르면 2024년 매출이 540만 달러에서 2026년 1억 500만 달러로 성장할 것으로 예상되며, 이는 Wattbike 인수와 예정된 Sportstech 인수에 의해 주도됩니다. 15달러 목표 주가는 2025년 7월 8일 종가 대비 약 130% 상승 여력을 의미합니다. 주요 촉매는 Sportstech 인수 완료, 해외 확장, 신규 파트너십 및 기업 건강 프로그램입니다.
Interactive Strength (Nasdaq:TRNR), fabricant spécialisé en équipements de fitness, a reçu une note “Acheter” et un objectif de cours à 15$ de Maxim Group LLC. Le premier rapport complet côté vendeur met en avant le potentiel de croissance de TRNR grâce à sa stratégie de regroupement dans le fitness spécialisé et à sa stratégie de gestion d’actifs numériques axée sur l’IA.
L’analyse prévoit une croissance du chiffre d’affaires de 5,4 millions de dollars en 2024 à 105 millions en 2026, portée par l’acquisition de Wattbike et l’achat en attente de Sportstech. L’objectif de cours de 15$ représente une hausse d’environ 130% par rapport au cours de clôture du 8 juillet 2025. Les principaux catalyseurs incluent la finalisation de l’acquisition de Sportstech, l’expansion internationale, de nouveaux partenariats et des offres de bien-être en entreprise.
Interactive Strength (Nasdaq:TRNR), ein Hersteller von Spezial-Fitnessgeräten, erhielt von Maxim Group LLC eine “Kauf”-Bewertung und ein Kursziel von 15$. Der erste umfassende Sell-Side-Bericht hebt das Wachstumspotenzial von TRNR durch seine Roll-up-Strategie im Bereich Spezial-Fitness und die auf KI fokussierte Digital Asset Treasury-Strategie hervor.
Die Analyse prognostiziert ein Umsatzwachstum von 5,4 Mio. $ im Jahr 2024 auf 105 Mio. $ im Jahr 2026, angetrieben durch die Übernahme von Wattbike und den bevorstehenden Kauf von Sportstech. Das Kursziel von 15$ entspricht einem Aufwärtspotenzial von etwa 130% gegenüber dem Schlusskurs vom 8. Juli 2025. Wichtige Treiber sind der Abschluss der Sportstech-Übernahme, internationale Expansion, neue Partnerschaften und Angebote im Bereich betriebliches Gesundheitsmanagement.
Positive
- First comprehensive sell-side coverage initiated with Buy rating and $15 target price
- Projected revenue growth of over 800% from $5.4M (2024) to $105M (2026)
- Strategic acquisitions of Wattbike and pending Sportstech purchase scaling up operations
- Multiple growth catalysts identified including international expansion and new partnerships
Negative
- Current limited research coverage and market visibility
- Significant execution risk in integrating multiple acquisitions
- Heavy reliance on successful completion of Sportstech acquisition
Insights
Maxim Group’s bullish $15 target for TRNR reflects expected 800%+ revenue growth and M&A strategy, providing third-party validation to investors.
Maxim Group’s initiation of coverage on Interactive Strength Inc. (TRNR) represents a significant milestone for the specialty fitness equipment maker. The “Buy” rating and $15 price target imply approximately 130% upside from the July 8th closing price, signaling strong confidence in the company’s growth trajectory.
The research highlights TRNR’s aggressive expansion strategy through acquisitions. The completed Wattbike purchase and pending Sportstech acquisition are transforming TRNR’s scale dramatically. Revenue projections show extraordinary growth from just
This first comprehensive sell-side report serves two critical functions for TRNR:
- It provides independent, third-party validation of the company’s business model
- It potentially unlocks greater market liquidity and investor awareness
The analyst cites multiple growth drivers: contributions from acquisitions, margin expansion through increased scale, and potential upside from TRNR’s AI-focused Digital Asset Treasury Strategy involving crypto assets ($FET). Key catalysts identified include the Sportstech closing, international expansion, and new partnerships.
For investors, this research initiation addresses a common challenge for smaller Nasdaq companies – limited analyst coverage restricting visibility and often resulting in undervaluation. CEO Trent Ward correctly notes that formal coverage often leads to “greater liquidity and more appropriate valuation” – exactly what TRNR needs at this stage in its public company lifecycle.
First comprehensive sell-side report on TRNR cites more than
Valuation driven by stock-for-stock M&A model and potential crypto-treasury upside
AUSTIN, TEXAS / ACCESS Newswire / July 9, 2025 / Interactive Strength Inc. (Nasdaq:TRNR) (“TRNR” or the “Company”), maker of innovative specialty fitness equipment under the Wattbike, CLMBR and FORME brands and pending acquirer of Sportstech, today announced that Maxim Group LLC, a leading New-York-based investment bank, has initiated equity research coverage on TRNR with a “Buy” recommendation and a price target of
The inaugural report was authored by Thomas Forte, CFA, Managing Director & Senior TMT Analyst, following several months of due diligence on TRNR’s specialty-fitness roll-up strategy and AI-focused Digital Asset Treasury Strategy. Forte wrote in the 12-page initiation note that:
“Interactive Strength’s acquisition of Wattbike and the pending purchase of Sportstech take the company to a much larger scale for sales and adjusted-EBITDA earnings potential. We expect revenue to ramp from
Trent Ward, TRNR Co-Founder & CEO, commented that “Maxim Group’s coverage marks our entry into the formal sell-side research ecosystem and validates the increased investor interest we’re seeing in TRNR. Analyst coverage is often the first step toward greater liquidity and more appropriate valuation for emerging public companies, and we’re pleased to have a seasoned TMT analyst recognize the strength of our model.”
Highlights from Maxim’s initiation
-
Buy rating;
$15 t arget – implies ~130 % upside from the July 8th, 2025 closing price. -
Key drivers: Wattbike & Sportstech contributions, margin expansion as scale builds within a large and growing addressable market, and upside optionality from the AI-focused $FET Digital Asset Treasury Strategy.
-
Catalysts: Sportstech closing, international expansion, new partnerships and corporate wellness offerings.
Access to the report
Maxim Group research is available only to the firm’s clients. Interested investors should contact their Maxim Group sales representative directly or reach out to ir@interactivestrength.com in order to be introduced in order to access the report.
TRNR Investor Contact
ir@interactivestrength.com
About Maxim Group
Maxim Group LLC is a full-service investment bank and wealth-management firm headquartered in New York City, providing a range of financial services to emerging-growth companies and institutional investors. The firm is a member of FINRA, SIPC and Nasdaq.
About Interactive Strength Inc.:
Interactive Strength Inc. produces innovative specialty fitness equipment and digital fitness services under two main brands: 1) CLMBR and 2) FORME. Interactive Strength Inc. is listed on NASDAQ (symbol:TRNR).
CLMBR is a vertical climbing machine that offers an efficient and effective full-body strength and cardio workout. CLMBR’s design is compact and easy to move – making it perfect for commercial or in-home use. With its low impact and ergonomic movement, CLMBR is safe for most ages and levels of ability and can be found at gyms and fitness studios, hotels, and physical therapy facilities, as well as available for consumers at home. www.clmbr.com.
FORME is a digital fitness platform that combines premium smart gyms with live virtual personal training and coaching to deliver an immersive experience and better outcomes for both consumers and trainers. FORME delivers an immersive and dynamic fitness experience through two connected hardware products: 1) The FORME Studio Lift (fitness mirror and cable-based digital resistance) and 2) The FORME Studio (fitness mirror). In addition to the company’s connected fitness hardware products, FORME offers expert personal training and health coaching in different formats and price points through Video On-Demand, Custom Training, and Live 1:1 virtual personal training. www.formelife.com.
Forward Looking Statements:
This press release includes certain statements that are “forward-looking statements” for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements do not relate strictly to historical or current facts and reflect management’s assumptions, views, plans, objectives and projections about the future. Forward-looking statements generally are accompanied by words such as “believe”, “project”, “expect”, “anticipate”, “estimate”, “intend”, “strategy”, “future”, “opportunity”, “plan”, “may”, “should”, “will”, “would”, “will be”, “will continue”, “will likely result” or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the comments made by the Maxim analyst, including, achieving a
These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company. Risks and uncertainties include but are not limited to: demand for our products; competition, including technological advances made by and new products released by our competitors; our ability to accurately forecast consumer demand for our products and adequately maintain our inventory; and our reliance on a limited number of suppliers and distributors for our products. A further list and descriptions of these risks, uncertainties and other factors can be found in filings with the Securities and Exchange Commission. To the extent permitted under applicable law, the Company assumes no obligation to update any forward-looking statements.
# # #
SOURCE: Interactive Strength Inc.
View the original press release on ACCESS Newswire
FAQ
What is the price target for Interactive Strength (TRNR) stock according to Maxim Group?
Maxim Group initiated coverage with a $15 price target, representing approximately 130% upside from the July 8th, 2025 closing price.
What is Interactive Strength’s (TRNR) projected revenue growth for 2024-2026?
TRNR’s revenue is projected to grow from $5.4M in 2024 to $105M in 2026, representing over 800% growth.
What are the main growth drivers for Interactive Strength (TRNR)?
The main growth drivers include Wattbike & Sportstech acquisitions, margin expansion through scale, international expansion, new partnerships, corporate wellness offerings, and potential upside from their AI-focused Digital Asset Treasury Strategy.
Which investment bank initiated coverage on Interactive Strength (TRNR)?
Maxim Group LLC, a New York-based investment bank, initiated coverage through their Managing Director & Senior TMT Analyst, Thomas Forte, CFA.
What brands does Interactive Strength (TRNR) own?
Interactive Strength owns Wattbike, CLMBR, and FORME brands, and is pending acquisition of Sportstech.
Technology
Sports Officiating Technologies Market Size to Worth USD 16.06 billion by 2032, growing at a CAGR of 20.9%
SNS Insider pvt ltd Sports Officiating Technologies Market growth is propelled by demand for real-time decision accuracy, AI-powered video review, sensor integration, fan trust, and broadcast enhancements. Austin, July 09, 2025 (GLOBE NEWSWIRE) — Sports Officiating Technologies Market Size & Growth Insights: According to the SNS Insider,“The Sports Officiating Technologies Market was valued at USD 3.52 billion in […]

Sports Officiating Technologies Market growth is propelled by demand for real-time decision accuracy, AI-powered video review, sensor integration, fan trust, and broadcast enhancements.
Austin, July 09, 2025 (GLOBE NEWSWIRE) — Sports Officiating Technologies Market Size & Growth Insights:
According to the SNS Insider,“The Sports Officiating Technologies Market was valued at USD 3.52 billion in 2024 and is projected to reach USD 16.06 billion by 2032, growing at a CAGR of 20.9% from 2025 to 2032.”
This growth is driven by the need for precision, transparency, and impartiality in sports decisions. With the rising technology with VAR, goal line systems, and AI motion tracking, these may be embraced across professional leagues. Change is driven by increasing investments by sports organizations and fan expectations for error-free officiating. Moreover real-time data analytics and technology innovations are empowering referees to make quicker and smarter decisions further improving the game integrity and viewer satisfaction.
The U.S. Sports Officiating Technologies market was valued at USD 0.93 billion in 2024 and is projected to reach USD 3.95 billion by 2032, growing at a CAGR of 19.82% from 2025 to 2032.
Get a Sample Report of Sports Officiating Technologies Market Forecast @ https://www.snsinsider.com/sample-request/7031
Leading Market Players with their Product Listed in this Report are:
Sports Officiating Technologies Market Report Scope:
Report Attributes |
Details |
Market Size in 2023 |
USD 3.52 Billion |
Market Size by 2032 |
USD 16.06 Billion |
CAGR |
CAGR of 20.9% From 2024 to 2032 |
Report Scope & Coverage |
Market Size, Segments Analysis, Competitive Landscape, Regional Analysis, DROC & SWOT Analysis, Forecast Outlook |
Key Segmentation |
•By Technology (Video-based, Sensor-based, Tracking, Communication) |
Purchase Single User PDF of Sports Officiating Technologies Market Report (20% Discount) @ https://www.snsinsider.com/checkout/7031
By Technology, Video-Based Segment Leads Sports Officiating Technologies Market, Sensor-Based Segment to Grow Rapidly
In 2024, the video-based segment held the largest market share at 38.41%, due to the wide adoption of technologies such as VAR and Hawk-Eye in most of the popular sports around the globe. Such technologies improve officiating accuracy with high-speed slow motion and other 3D replays. Leading players such as Hawk-Eye Innovations and ChyronHego are launching next-gen video solutions, enhancing the speed and accuracy of decision-making processes thus driving further adoption of technology across professional sports leagues.
-
Technology2 weeks ago
Pet fitness and wellness trends for a healthier and happier dog
-
College Sports2 weeks ago
WAC to Rebrand to UAC, Add Five New Members in 2026
-
Motorsports1 week ago
Why Cosmetics are Making Up for Lost Time in Women’s Sports
-
College Sports3 weeks ago
Women's Basketball Thanks Shannon LeBeauf for 14 Seasons
-
Professional Sports3 weeks ago
Alex Pereira responds to rumors of UFC heavyweight title fight with threatening message
-
College Sports3 weeks ago
Alabama Basketball
-
Professional Sports2 weeks ago
Francis Ngannou sends Dana White a message following Jon Jones' shock UFC retirement
-
College Sports2 weeks ago
A new era of Dickinson hockey begins behind the bench – The Dickinson Press
-
Motorsports2 weeks ago
NASCAR This Week – Patriot Publishing LLC
-
Sports2 weeks ago
SEC Conference imposing a fine will create the opposite effect.